FE EIENDOM OG UTLEIE AS

7290 STØREN

Finances

Return on Equity

−335,38 %

Current Ratio

6,44

Debt-to-Equity Ratio

33,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 461 000	1 299 000	1 210 000	1 169 000
Net Income	−218 000	−226 000	−56 000	−212 000
Total Assets	2 413 000	2 684 000	2 132 000	2 397 000
Total Equity	65 000	284 000	510 000	566 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 461 000	1 299 000	1 210 000	1 169 000
Expenditure	1 575 000	1 437 000	1 070 000	1 186 000
Operating Profit	−114 000	−138 000	139 000	−17 000
Financial Income	0	0	0	4 000
Financial Costs	104 000	71 000	71 000	75 000
Financial Balance	−104 000	−71 000	−71 000	−71 000
Earnings Before Tax	−218 000	−209 000	67 000	−88 000
Tax	0	17 000	123 000	123 000
Net Income	−218 000	−226 000	−56 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 396 000	1 481 000	1 578 000	1 799 000
Total Current Assets	1 017 000	1 203 000	554 000	598 000
Total Assets	2 413 000	2 684 000	2 132 000	2 397 000
Total Retained Equity	−35 000	184 000	410 000	466 000
Total Equity	65 000	284 000	510 000	566 000
Total Long-Term Debt	2 190 000	2 308 000	1 527 000	1 593 000
Total Current Debt	158 000	93 000	96 000	238 000
Total Equity and Debt	2 413 000	2 684 000	2 132 000	2 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	806 000	812 000	733 000	700 000
Other Income	655 000	487 000	477 000	469 000
Revenue	1 461 000	1 299 000	1 210 000	1 169 000
Cost of Goods Sold	58 000	51 000	57 000	80 000
Salary Costs	640 000	621 000	594 000	658 000
Depreciation	97 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	1 575 000	1 437 000	1 070 000	1 186 000
Operating Profit	−114 000	−138 000	139 000	−17 000
Financial Income	0	0	0	4 000
Financial Costs	104 000	71 000	71 000	75 000
Financial Balance	−104 000	−71 000	−71 000	−71 000
Dividends	0	0	0	0
Net Income	−218 000	−226 000	−56 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	123 000
Real Eastate	1 141 000	1 226 000	1 323 000	1 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 141 000	1 226 000	1 323 000	1 420 000
Total Fiancial Fixed Assets	255 000	255 000	255 000	255 000
Total Fixed Assets	1 396 000	1 481 000	1 578 000	1 799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	890 000	680 000	530 000	491 000
Total Current Assets	1 017 000	1 203 000	554 000	598 000
Total Assets	2 413 000	2 684 000	2 132 000	2 397 000
Total Equity	65 000	284 000	510 000	566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 190 000	2 308 000	1 527 000	1 593 000
Creditors	53 000	26 000	2 000	126 000
Unpaid Taxes	36 000	9 000	14 000	74 000
Dividends	0	0	0	0
Other Current Debt	68 000	58 000	80 000	55 000
Total Current Debt	158 000	93 000	96 000	238 000
Total Equity and Debt	2 413 000	2 684 000	2 132 000	2 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−335,38 %	−79,58 %	−10,98 %	−37,46 %
Debt-to-Equity Ratio	33,69	8,13	2,99	2,81
Operating Profit Margin	−7,8 %	−10,62 %	11,49 %	−1,45 %
Current Ratio	6,44	12,94	5,77	2,51
Quick Ratio	6,44	12,94	5,77	2,51
Equity Ratio	0,03	0,11	0,24	0,24
Gross Profit Margin	96,03 %	96,07 %	95,29 %	93,16 %