AS INKOGNITOGATEN 31

0287 OSLO

Finances

Share Ownership

Return on Equity

948,78 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 083 000	1 782 000	1 432 000	1 289 000
Net Income	1 167 000	900 000	609 000	716 000
Total Assets	2 166 000	1 937 000	1 453 000	763 000
Total Equity	123 000	123 000	122 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 083 000	1 782 000	1 432 000	1 289 000
Expenditure	573 000	612 000	652 000	538 000
Operating Profit	1 510 000	1 171 000	781 000	752 000
Financial Income	0	0	0	0
Financial Costs	14 000	18 000	26 000	36 000
Financial Balance	−14 000	−18 000	−26 000	−36 000
Earnings Before Tax	1 496 000	1 153 000	755 000	716 000
Tax	328 000	253 000	145 000	0
Net Income	1 167 000	900 000	609 000	716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	382 000	382 000	382 000	382 000
Total Current Assets	1 784 000	1 555 000	1 071 000	381 000
Total Assets	2 166 000	1 937 000	1 453 000	763 000
Total Retained Equity	23 000	23 000	22 000	−102 000
Total Equity	123 000	123 000	122 000	−2 000
Total Long-Term Debt	111 000	278 000	445 000	611 000
Total Current Debt	1 932 000	1 537 000	886 000	154 000
Total Equity and Debt	2 166 000	1 937 000	1 453 000	763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 083 000	1 782 000	1 432 000	1 289 000
Other Income	0	0	0	0
Revenue	2 083 000	1 782 000	1 432 000	1 289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	201 000	201 000	179 000	182 000
Depreciation	0	0	0	18 000
Impairment	0	0	0	0
Expenditure	573 000	612 000	652 000	538 000
Operating Profit	1 510 000	1 171 000	781 000	752 000
Financial Income	0	0	0	0
Financial Costs	14 000	18 000	26 000	36 000
Financial Balance	−14 000	−18 000	−26 000	−36 000
Dividends	1 167 000	900 000	485 000	0
Net Income	1 167 000	900 000	609 000	716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	382 000	382 000	382 000	382 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	382 000	382 000	382 000	382 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	382 000	382 000	382 000	382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 427 000	1 202 000	818 000	257 000
Total Current Assets	1 784 000	1 555 000	1 071 000	381 000
Total Assets	2 166 000	1 937 000	1 453 000	763 000
Total Equity	123 000	123 000	122 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	111 000	278 000	445 000	611 000
Creditors	48 000	53 000	0	35 000
Unpaid Taxes	266 000	212 000	134 000	102 000
Dividends	1 167 000	900 000	485 000	0
Other Current Debt	122 000	120 000	122 000	17 000
Total Current Debt	1 932 000	1 537 000	886 000	154 000
Total Equity and Debt	2 166 000	1 937 000	1 453 000	763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	948,78 %	731,71 %	499,18 %	−35 800 %
Debt-to-Equity Ratio	0,9	2,26	3,65	−305,5
Operating Profit Margin	72,49 %	65,71 %	54,54 %	58,34 %
Current Ratio	0,92	1,01	1,21	2,47
Quick Ratio	0,92	1,01	1,21	2,47
Equity Ratio	0,06	0,06	0,08	−0
Gross Profit Margin	100 %	100 %	100 %	100 %