RESIDENCIA AS

4404 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

−23,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	226 000	240 000	314 000
Net Income	−506 000	−34 000	50 000	64 000
Total Assets	2 152 000	2 132 000	3 860 000	3 955 000
Total Equity	2 152 000	2 132 000	2 066 000	2 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	226 000	240 000	314 000
Expenditure	847 000	314 000	129 000	177 000
Operating Profit	−649 000	−88 000	111 000	137 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	61 000	73 000
Financial Balance	0	−10 000	−61 000	−73 000
Earnings Before Tax	−649 000	−98 000	50 000	64 000
Tax	−143 000	−64 000	0	0
Net Income	−506 000	−34 000	50 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 477 000	1 935 000	3 846 000	3 929 000
Total Current Assets	675 000	197 000	14 000	27 000
Total Assets	2 152 000	2 132 000	3 860 000	3 955 000
Total Retained Equity	940 000	920 000	854 000	816 000
Total Equity	2 152 000	2 132 000	2 066 000	2 028 000
Total Long-Term Debt	0	0	1 792 000	1 892 000
Total Current Debt	0	0	2 000	35 000
Total Equity and Debt	2 152 000	2 132 000	3 860 000	3 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	197 000	226 000	240 000	314 000
Revenue	197 000	226 000	240 000	314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	19 000	20 000	22 000
Impairment	0	0	0	0
Expenditure	847 000	314 000	129 000	177 000
Operating Profit	−649 000	−88 000	111 000	137 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	61 000	73 000
Financial Balance	0	−10 000	−61 000	−73 000
Dividends	0	0	0	0
Net Income	−506 000	−34 000	50 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	36 000	0	0
Real Eastate	846 000	864 000	883 000	903 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	846 000	864 000	883 000	903 000
Total Fiancial Fixed Assets	601 000	1 036 000	2 963 000	3 025 000
Total Fixed Assets	1 477 000	1 935 000	3 846 000	3 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	68 000	14 000	27 000
Total Current Assets	675 000	197 000	14 000	27 000
Total Assets	2 152 000	2 132 000	3 860 000	3 955 000
Total Equity	2 152 000	2 132 000	2 066 000	2 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 792 000	1 892 000
Creditors	0	0	0	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	3 000
Total Current Debt	0	0	2 000	35 000
Total Equity and Debt	2 152 000	2 132 000	3 860 000	3 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,51 %	−1,59 %	2,42 %	3,16 %
Debt-to-Equity Ratio	0	0	0,87	0,93
Operating Profit Margin	−329,44 %	−38,94 %	46,25 %	43,63 %
Current Ratio	-	-	7	0,77
Quick Ratio	-	-	7	0,77
Equity Ratio	1	1	0,54	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %