PEC EIENDOM AS

3174 REVETAL

Finances

Share Ownership

Return on Equity

5,07 %

Current Ratio

0,15

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 648 000	10 883 000	9 732 000	10 452 000
Net Income	1 264 000	1 775 000	1 608 000	1 431 000
Total Assets	84 849 000	78 405 000	79 511 000	78 032 000
Total Equity	24 932 000	23 668 000	21 893 000	20 285 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 648 000	10 883 000	9 732 000	10 452 000
Expenditure	8 277 000	7 827 000	6 195 000	7 163 000
Operating Profit	2 371 000	3 055 000	3 538 000	3 289 000
Financial Income	71 000	0	0	0
Financial Costs	821 000	779 000	1 476 000	1 454 000
Financial Balance	−750 000	−779 000	−1 476 000	−1 454 000
Earnings Before Tax	1 621 000	2 276 000	2 062 000	1 835 000
Tax	357 000	501 000	454 000	404 000
Net Income	1 264 000	1 775 000	1 608 000	1 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 230 000	78 177 000	79 342 000	77 875 000
Total Current Assets	619 000	229 000	168 000	157 000
Total Assets	84 849 000	78 405 000	79 511 000	78 032 000
Total Retained Equity	10 360 000	9 096 000	7 321 000	5 713 000
Total Equity	24 932 000	23 668 000	21 893 000	20 285 000
Total Long-Term Debt	55 806 000	50 839 000	52 972 000	54 563 000
Total Current Debt	4 111 000	3 899 000	4 646 000	3 184 000
Total Equity and Debt	84 849 000	78 405 000	79 511 000	78 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 648 000	10 883 000	9 732 000	10 452 000
Revenue	10 648 000	10 883 000	9 732 000	10 452 000
Cost of Goods Sold	2 254 000	2 465 000	0	0
Salary Costs	1 594 000	1 294 000	166 000	0
Depreciation	2 231 000	2 138 000	2 088 000	2 000 000
Impairment	0	0	0	0
Expenditure	8 277 000	7 827 000	6 195 000	7 163 000
Operating Profit	2 371 000	3 055 000	3 538 000	3 289 000
Financial Income	71 000	0	0	0
Financial Costs	821 000	779 000	1 476 000	1 454 000
Financial Balance	−750 000	−779 000	−1 476 000	−1 454 000
Dividends	0	0	0	0
Net Income	1 264 000	1 775 000	1 608 000	1 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 230 000	78 177 000	79 342 000	77 875 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	84 230 000	78 177 000	79 342 000	77 875 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 230 000	78 177 000	79 342 000	77 875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	35 000	12 000	0
Total Current Assets	619 000	229 000	168 000	157 000
Total Assets	84 849 000	78 405 000	79 511 000	78 032 000
Total Equity	24 932 000	23 668 000	21 893 000	20 285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 806 000	50 839 000	52 972 000	54 563 000
Creditors	927 000	288 000	259 000	1 242 000
Unpaid Taxes	108 000	73 000	251 000	−31 000
Dividends	0	0	0	0
Other Current Debt	144 000	118 000	17 000	89 000
Total Current Debt	4 111 000	3 899 000	4 646 000	3 184 000
Total Equity and Debt	84 849 000	78 405 000	79 511 000	78 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,07 %	7,5 %	7,34 %	7,05 %
Debt-to-Equity Ratio	2,24	2,15	2,42	2,69
Operating Profit Margin	22,27 %	28,07 %	36,35 %	31,47 %
Current Ratio	0,15	0,06	0,04	0,05
Quick Ratio	0,15	0,06	0,04	0,05
Equity Ratio	0,29	0,3	0,28	0,26
Gross Profit Margin	78,83 %	77,35 %	100 %	100 %