BEST SOLUTIONS AS

0668 OSLO

Finances

Share Ownership

Return on Equity

20,69 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 713 000	4 657 000	4 234 000	906 000
Net Income	48 000	628 000	946 000	298 000
Total Assets	911 000	1 664 000	1 725 000	689 000
Total Equity	232 000	534 000	556 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 713 000	4 657 000	4 234 000	906 000
Expenditure	2 651 000	3 852 000	3 269 000	607 000
Operating Profit	63 000	805 000	964 000	298 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	63 000	805 000	964 000	298 000
Tax	15 000	177 000	18 000	0
Net Income	48 000	628 000	946 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	911 000	1 664 000	1 725 000	689 000
Total Assets	911 000	1 664 000	1 725 000	689 000
Total Retained Equity	132 000	434 000	456 000	160 000
Total Equity	232 000	534 000	556 000	260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	679 000	1 130 000	1 169 000	429 000
Total Equity and Debt	911 000	1 664 000	1 725 000	689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 713 000	4 657 000	4 234 000	906 000
Other Income	0	0	0	0
Revenue	2 713 000	4 657 000	4 234 000	906 000
Cost of Goods Sold	1 510 000	2 767 000	1 937 000	240 000
Salary Costs	881 000	754 000	998 000	235 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 651 000	3 852 000	3 269 000	607 000
Operating Profit	63 000	805 000	964 000	298 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	350 000	650 000	650 000	0
Net Income	48 000	628 000	946 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	523 000	1 391 000	1 170 000	634 000
Total Current Assets	911 000	1 664 000	1 725 000	689 000
Total Assets	911 000	1 664 000	1 725 000	689 000
Total Equity	232 000	534 000	556 000	260 000
Short-Term Group Debt	0	91 000	86 000	67 000
Total Long-Term Debt	0	0	0	0
Creditors	9 000	46 000	99 000	26 000
Unpaid Taxes	123 000	74 000	220 000	269 000
Dividends	350 000	650 000	650 000	0
Other Current Debt	182 000	91 000	96 000	66 000
Total Current Debt	679 000	1 130 000	1 169 000	429 000
Total Equity and Debt	911 000	1 664 000	1 725 000	689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,69 %	117,6 %	170,14 %	114,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,32 %	17,29 %	22,77 %	32,89 %
Current Ratio	1,34	1,47	1,48	1,61
Quick Ratio	1,34	1,47	1,48	1,61
Equity Ratio	0,25	0,32	0,32	0,38
Gross Profit Margin	44,34 %	40,58 %	54,25 %	73,51 %