LINDÅS BYGG OG LANDBRUK AS

5912 SEIM

Finances

Share Ownership

Return on Equity

56,8 %

Current Ratio

1,25

Debt-to-Equity Ratio

6,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	264 000	300 000	300 000
Net Income	280 000	486 000	207 000	−96 000
Total Assets	4 681 000	724 000	456 000	649 000
Total Equity	493 000	486 000	186 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	264 000	300 000	300 000
Expenditure	985 000	−274 000	33 000	333 000
Operating Profit	376 000	538 000	267 000	−33 000
Financial Income	64 000	0	0	0
Financial Costs	84 000	0	0	0
Financial Balance	−20 000	0	0	0
Earnings Before Tax	357 000	538 000	267 000	−33 000
Tax	77 000	52 000	60 000	63 000
Net Income	280 000	486 000	207 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 710 000	160 000	175 000	190 000
Total Current Assets	971 000	564 000	281 000	459 000
Total Assets	4 681 000	724 000	456 000	649 000
Total Retained Equity	93 000	86 000	−214 000	−211 000
Total Equity	493 000	486 000	186 000	189 000
Total Long-Term Debt	3 409 000	0	0	0
Total Current Debt	779 000	237 000	271 000	459 000
Total Equity and Debt	4 681 000	724 000	456 000	649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	667 000	0	0	0
Other Income	695 000	264 000	300 000	300 000
Revenue	1 362 000	264 000	300 000	300 000
Cost of Goods Sold	605 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	985 000	−274 000	33 000	333 000
Operating Profit	376 000	538 000	267 000	−33 000
Financial Income	64 000	0	0	0
Financial Costs	84 000	0	0	0
Financial Balance	−20 000	0	0	0
Dividends	0	0	0	0
Net Income	280 000	486 000	207 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	355 000	160 000	175 000	190 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	355 000	160 000	175 000	190 000
Total Fiancial Fixed Assets	3 355 000	0	0	0
Total Fixed Assets	3 710 000	160 000	175 000	190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	0	0	0
Total Current Assets	971 000	564 000	281 000	459 000
Total Assets	4 681 000	724 000	456 000	649 000
Total Equity	493 000	486 000	186 000	189 000
Short-Term Group Debt	350 000	0	0	0
Total Long-Term Debt	3 409 000	0	0	0
Creditors	365 000	0	0	0
Unpaid Taxes	54 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	237 000	271 000	459 000
Total Current Debt	779 000	237 000	271 000	459 000
Total Equity and Debt	4 681 000	724 000	456 000	649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,8 %	100 %	111,29 %	−50,79 %
Debt-to-Equity Ratio	6,91	0	0	0
Operating Profit Margin	27,61 %	203,79 %	89 %	−11 %
Current Ratio	1,25	2,38	1,04	1
Quick Ratio	1,25	2,38	1,04	1
Equity Ratio	0,11	0,67	0,41	0,29
Gross Profit Margin	55,58 %	100 %	100 %	100 %