BYGDØY ALLÈ 59 AS

1384 ASKER

Finances

Share Ownership

Return on Equity

25,24 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 273 000	1 344 000	1 200 000
Net Income	643 000	26 000	563 000	681 000
Total Assets	3 304 000	2 912 000	2 420 000	2 371 000
Total Equity	2 548 000	1 905 000	1 879 000	1 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 273 000	1 344 000	1 200 000
Expenditure	248 000	1 019 000	621 000	326 000
Operating Profit	1 025 000	253 000	723 000	874 000
Financial Income	0	0	0	0
Financial Costs	200 000	220 000	1 000	1 000
Financial Balance	−200 000	−220 000	−1 000	−1 000
Earnings Before Tax	824 000	33 000	722 000	873 000
Tax	181 000	7 000	159 000	192 000
Net Income	643 000	26 000	563 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 080 000	2 869 000	2 377 000	2 336 000
Total Current Assets	224 000	42 000	43 000	35 000
Total Assets	3 304 000	2 912 000	2 420 000	2 371 000
Total Retained Equity	2 448 000	1 805 000	1 779 000	1 216 000
Total Equity	2 548 000	1 905 000	1 879 000	1 316 000
Total Long-Term Debt	57 000	64 000	77 000	76 000
Total Current Debt	699 000	942 000	464 000	979 000
Total Equity and Debt	3 304 000	2 912 000	2 420 000	2 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 273 000	1 273 000	1 344 000	1 200 000
Revenue	1 273 000	1 273 000	1 344 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	99 000	99 000	99 000	99 000
Impairment	0	0	0	0
Expenditure	248 000	1 019 000	621 000	326 000
Operating Profit	1 025 000	253 000	723 000	874 000
Financial Income	0	0	0	0
Financial Costs	200 000	220 000	1 000	1 000
Financial Balance	−200 000	−220 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	643 000	26 000	563 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 038 000	2 137 000	2 236 000	2 336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 038 000	2 137 000	2 236 000	2 336 000
Total Fiancial Fixed Assets	1 043 000	732 000	141 000	0
Total Fixed Assets	3 080 000	2 869 000	2 377 000	2 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	42 000	42 000	35 000
Total Current Assets	224 000	42 000	43 000	35 000
Total Assets	3 304 000	2 912 000	2 420 000	2 371 000
Total Equity	2 548 000	1 905 000	1 879 000	1 316 000
Short-Term Group Debt	0	0	0	914 000
Total Long-Term Debt	57 000	64 000	77 000	76 000
Creditors	11 000	7 000	0	7 000
Unpaid Taxes	0	0	0	49 000
Dividends	0	0	0	0
Other Current Debt	500 000	921 000	300 000	0
Total Current Debt	699 000	942 000	464 000	979 000
Total Equity and Debt	3 304 000	2 912 000	2 420 000	2 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,24 %	1,36 %	29,96 %	51,75 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0,06
Operating Profit Margin	80,52 %	19,87 %	53,79 %	72,83 %
Current Ratio	0,32	0,04	0,09	0,04
Quick Ratio	0,32	0,04	0,09	0,04
Equity Ratio	0,77	0,65	0,78	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %