MARKVEIEN 3 AS

1724 SARPSBORG

Finances

Share Ownership

Return on Equity

5,46 %

Current Ratio

2,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 550 000	1 127 000	1 715 000	1 626 000
Net Income	239 000	442 000	925 000	859 000
Total Assets	4 522 000	5 041 000	4 859 000	5 151 000
Total Equity	4 376 000	4 137 000	3 695 000	3 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 550 000	1 127 000	1 715 000	1 626 000
Expenditure	1 249 000	498 000	483 000	441 000
Operating Profit	301 000	628 000	1 232 000	1 185 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	0	67 000	51 000	90 000
Financial Balance	6 000	−61 000	−45 000	−84 000
Earnings Before Tax	307 000	567 000	1 186 000	1 101 000
Tax	67 000	125 000	261 000	242 000
Net Income	239 000	442 000	925 000	859 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 115 000	4 289 000	4 489 000	4 689 000
Total Current Assets	406 000	752 000	371 000	463 000
Total Assets	4 522 000	5 041 000	4 859 000	5 151 000
Total Retained Equity	3 815 000	3 576 000	3 133 000	3 008 000
Total Equity	4 376 000	4 137 000	3 695 000	3 569 000
Total Long-Term Debt	0	667 000	61 000	505 000
Total Current Debt	145 000	237 000	1 103 000	1 077 000
Total Equity and Debt	4 522 000	5 041 000	4 859 000	5 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 550 000	1 127 000	1 715 000	1 626 000
Revenue	1 550 000	1 127 000	1 715 000	1 626 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	200 000	200 000	230 000
Impairment	0	0	0	0
Expenditure	1 249 000	498 000	483 000	441 000
Operating Profit	301 000	628 000	1 232 000	1 185 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	0	67 000	51 000	90 000
Financial Balance	6 000	−61 000	−45 000	−84 000
Dividends	0	0	800 000	800 000
Net Income	239 000	442 000	925 000	859 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	0	0	0
Real Eastate	4 089 000	4 289 000	4 489 000	4 689 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 089 000	4 289 000	4 489 000	4 689 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 115 000	4 289 000	4 489 000	4 689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	0	0	0
Total Current Assets	406 000	752 000	371 000	463 000
Total Assets	4 522 000	5 041 000	4 859 000	5 151 000
Total Equity	4 376 000	4 137 000	3 695 000	3 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	667 000	61 000	505 000
Creditors	27 000	60 000	0	0
Unpaid Taxes	24 000	27 000	22 000	9 000
Dividends	0	0	800 000	800 000
Other Current Debt	0	16 000	816 000	816 000
Total Current Debt	145 000	237 000	1 103 000	1 077 000
Total Equity and Debt	4 522 000	5 041 000	4 859 000	5 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,46 %	10,68 %	25,03 %	24,07 %
Debt-to-Equity Ratio	0	0,16	0,02	0,14
Operating Profit Margin	19,42 %	55,72 %	71,84 %	72,88 %
Current Ratio	2,8	3,17	0,34	0,43
Quick Ratio	2,8	3,17	0,34	0,43
Equity Ratio	0,97	0,82	0,76	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %