EIENDOMSSELSKAPET FISKEBECK AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

9,54 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 347 000	991 000	790 000
Net Income	453 000	568 000	371 000	−253 000
Total Assets	5 135 000	6 983 000	7 154 000	6 708 000
Total Equity	4 749 000	4 296 000	4 173 000	3 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 347 000	991 000	790 000
Expenditure	673 000	430 000	686 000	926 000
Operating Profit	693 000	917 000	305 000	−136 000
Financial Income	9 000	0	10 000	5 000
Financial Costs	121 000	189 000	156 000	156 000
Financial Balance	−112 000	−189 000	−146 000	−151 000
Earnings Before Tax	581 000	729 000	160 000	−287 000
Tax	128 000	160 000	−212 000	−35 000
Net Income	453 000	568 000	371 000	−253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 174 000	6 381 000	6 428 000	6 337 000
Total Current Assets	961 000	602 000	726 000	371 000
Total Assets	5 135 000	6 983 000	7 154 000	6 708 000
Total Retained Equity	2 151 000	1 697 000	1 574 000	1 203 000
Total Equity	4 749 000	4 296 000	4 173 000	3 802 000
Total Long-Term Debt	0	1 932 000	2 488 000	2 899 000
Total Current Debt	386 000	755 000	493 000	8 000
Total Equity and Debt	5 135 000	6 983 000	7 154 000	6 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 365 000	1 347 000	991 000	790 000
Revenue	1 365 000	1 347 000	991 000	790 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	151 000	310 000
Impairment	0	0	0	0
Expenditure	673 000	430 000	686 000	926 000
Operating Profit	693 000	917 000	305 000	−136 000
Financial Income	9 000	0	10 000	5 000
Financial Costs	121 000	189 000	156 000	156 000
Financial Balance	−112 000	−189 000	−146 000	−151 000
Dividends	0	0	0	0
Net Income	453 000	568 000	371 000	−253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	207 000	241 000	0
Real Eastate	3 165 000	3 177 000	3 190 000	3 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 165 000	3 177 000	3 190 000	3 340 000
Total Fiancial Fixed Assets	835 000	2 997 000	2 997 000	2 997 000
Total Fixed Assets	4 174 000	6 381 000	6 428 000	6 337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	894 000	541 000	592 000	213 000
Total Current Assets	961 000	602 000	726 000	371 000
Total Assets	5 135 000	6 983 000	7 154 000	6 708 000
Total Equity	4 749 000	4 296 000	4 173 000	3 802 000
Short-Term Group Debt	0	571 000	0	0
Total Long-Term Debt	0	1 932 000	2 488 000	2 899 000
Creditors	291 000	162 000	463 000	8 000
Unpaid Taxes	0	22 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	386 000	755 000	493 000	8 000
Total Equity and Debt	5 135 000	6 983 000	7 154 000	6 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,54 %	13,22 %	8,89 %	−6,65 %
Debt-to-Equity Ratio	0	0,45	0,6	0,76
Operating Profit Margin	50,77 %	68,08 %	30,78 %	−17,22 %
Current Ratio	2,49	0,8	1,47	46,38
Quick Ratio	2,49	0,8	1,47	46,38
Equity Ratio	0,92	0,62	0,58	0,57
Gross Profit Margin	99,78 %	100 %	100 %	100 %