CARBON PARTNERS AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

66,95 %

Current Ratio

1,58

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 891 880 000	1 079 408 000	546 167 000	680 145 000
Net Income	65 072 000	26 823 000	−49 248 000	8 710 000
Total Assets	269 969 000	310 824 000	136 494 000	254 914 000
Total Equity	97 190 000	33 205 000	5 342 000	55 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 891 880 000	1 079 408 000	546 167 000	680 145 000
Expenditure	1 829 121 000	1 051 739 000	590 337 000	673 598 000
Operating Profit	62 760 000	27 668 000	−44 170 000	6 546 000
Financial Income	1 081 726 000	154 786 000	53 261 000	26 119 000
Financial Costs	1 065 179 000	148 146 000	58 414 000	21 495 000
Financial Balance	16 547 000	6 640 000	−5 153 000	4 624 000
Earnings Before Tax	79 306 000	34 308 000	−49 323 000	11 171 000
Tax	14 234 000	7 485 000	−75 000	2 460 000
Net Income	65 072 000	26 823 000	−49 248 000	8 710 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 636 000	519 000	863 000	1 669 000
Total Current Assets	268 333 000	310 306 000	135 631 000	253 245 000
Total Assets	269 969 000	310 824 000	136 494 000	254 914 000
Total Retained Equity	93 912 000	29 928 000	2 065 000	51 964 000
Total Equity	97 190 000	33 205 000	5 342 000	55 241 000
Total Long-Term Debt	2 618 000	1 972 000	3 676 000	3 371 000
Total Current Debt	170 161 000	275 647 000	127 476 000	196 301 000
Total Equity and Debt	269 969 000	310 824 000	136 494 000	254 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 884 935 000	1 077 746 000	545 229 000	679 004 000
Other Income	6 946 000	1 662 000	938 000	1 141 000
Revenue	1 891 880 000	1 079 408 000	546 167 000	680 145 000
Cost of Goods Sold	1 817 208 000	1 028 960 000	525 776 000	653 591 000
Salary Costs	7 053 000	6 705 000	4 901 000	7 347 000
Depreciation	19 000	19 000	29 000	36 000
Impairment	0	0	0	0
Expenditure	1 829 121 000	1 051 739 000	590 337 000	673 598 000
Operating Profit	62 760 000	27 668 000	−44 170 000	6 546 000
Financial Income	1 081 726 000	154 786 000	53 261 000	26 119 000
Financial Costs	1 065 179 000	148 146 000	58 414 000	21 495 000
Financial Balance	16 547 000	6 640 000	−5 153 000	4 624 000
Dividends	0	0	0	0
Net Income	65 072 000	26 823 000	−49 248 000	8 710 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	424 000	242 000	568 000	436 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	25 000	44 000	29 000
Total Tangible Assets	6 000	25 000	44 000	29 000
Total Fiancial Fixed Assets	1 205 000	251 000	251 000	1 205 000
Total Fixed Assets	1 636 000	519 000	863 000	1 669 000
Stock	0	0	0	6 770 000
Total Investments	0	0	0	0
Cash, Bank	89 951 000	4 550 000	7 014 000	9 866 000
Total Current Assets	268 333 000	310 306 000	135 631 000	253 245 000
Total Assets	269 969 000	310 824 000	136 494 000	254 914 000
Total Equity	97 190 000	33 205 000	5 342 000	55 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 618 000	1 972 000	3 676 000	3 371 000
Creditors	26 139 000	49 564 000	38 477 000	35 767 000
Unpaid Taxes	624 000	780 000	353 000	544 000
Dividends	0	0	0	0
Other Current Debt	3 326 000	9 419 000	953 000	5 583 000
Total Current Debt	170 161 000	275 647 000	127 476 000	196 301 000
Total Equity and Debt	269 969 000	310 824 000	136 494 000	254 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,95 %	80,78 %	−921,9 %	15,77 %
Debt-to-Equity Ratio	0,03	0,06	0,69	0,06
Operating Profit Margin	3,32 %	2,56 %	−8,09 %	0,96 %
Current Ratio	1,58	1,13	1,06	1,29
Quick Ratio	1,58	1,13	1,06	1,34
Equity Ratio	0,36	0,11	0,04	0,22
Gross Profit Margin	3,95 %	4,67 %	3,73 %	3,9 %