FINNMARKSREVISJON AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

0,85 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 496 000	5 131 000	5 878 000	5 809 000
Net Income	3 000	−5 000	1 000	1 000
Total Assets	1 834 000	1 537 000	2 081 000	1 672 000
Total Equity	351 000	348 000	398 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 496 000	5 131 000	5 878 000	5 809 000
Expenditure	5 500 000	5 158 000	5 882 000	5 825 000
Operating Profit	−3 000	−27 000	−4 000	−16 000
Financial Income	6 000	22 000	17 000	20 000
Financial Costs	0	1 000	0	3 000
Financial Balance	6 000	21 000	17 000	17 000
Earnings Before Tax	3 000	−5 000	13 000	2 000
Tax	0	0	11 000	0
Net Income	3 000	−5 000	1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	19 000	28 000	19 000
Total Current Assets	1 823 000	1 517 000	2 053 000	1 653 000
Total Assets	1 834 000	1 537 000	2 081 000	1 672 000
Total Retained Equity	3 000	0	3 000	1 000
Total Equity	351 000	348 000	398 000	397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 482 000	1 188 000	1 683 000	1 275 000
Total Equity and Debt	1 834 000	1 537 000	2 081 000	1 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 496 000	5 129 000	5 816 000	5 806 000
Other Income	0	1 000	61 000	3 000
Revenue	5 496 000	5 131 000	5 878 000	5 809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 378 000	3 964 000	4 842 000	4 694 000
Depreciation	9 000	9 000	8 000	3 000
Impairment	0	0	0	0
Expenditure	5 500 000	5 158 000	5 882 000	5 825 000
Operating Profit	−3 000	−27 000	−4 000	−16 000
Financial Income	6 000	22 000	17 000	20 000
Financial Costs	0	1 000	0	3 000
Financial Balance	6 000	21 000	17 000	17 000
Dividends	0	0	0	0
Net Income	3 000	−5 000	1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	19 000	28 000	19 000
Total Tangible Assets	11 000	19 000	28 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	19 000	28 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	751 000	657 000	481 000
Total Current Assets	1 823 000	1 517 000	2 053 000	1 653 000
Total Assets	1 834 000	1 537 000	2 081 000	1 672 000
Total Equity	351 000	348 000	398 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	10 000	33 000	92 000
Unpaid Taxes	137 000	22 000	107 000	0
Dividends	0	0	0	0
Other Current Debt	1 349 000	1 157 000	1 531 000	1 183 000
Total Current Debt	1 482 000	1 188 000	1 683 000	1 275 000
Total Equity and Debt	1 834 000	1 537 000	2 081 000	1 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,85 %	−1,44 %	0,25 %	0,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,05 %	−0,53 %	−0,07 %	−0,28 %
Current Ratio	1,23	1,28	1,22	1,3
Quick Ratio	1,23	1,28	1,22	1,3
Equity Ratio	0,19	0,23	0,19	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %