ARCHER AS

4312 SANDNES

Finances

Return on Equity

65,2 %

Current Ratio

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 072 043 000	4 052 499 000	4 158 387 000	3 564 626 000
Net Income	218 686 000	137 297 000	186 829 000	57 312 000
Total Assets	1 702 981 000	1 493 414 000	1 041 872 000	1 090 019 000
Total Equity	335 399 000	150 373 000	281 368 000	120 423 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 072 043 000	4 052 499 000	4 158 387 000	3 564 626 000
Expenditure	4 765 217 000	3 841 882 000	3 907 163 000	3 479 723 000
Operating Profit	306 827 000	210 618 000	251 225 000	84 903 000
Financial Income	28 421 000	9 500 000	19 493 000	16 391 000
Financial Costs	57 756 000	44 368 000	30 590 000	29 068 000
Financial Balance	−29 335 000	−34 868 000	−11 097 000	−12 677 000
Earnings Before Tax	277 491 000	175 750 000	240 127 000	72 227 000
Tax	58 806 000	38 453 000	53 299 000	14 915 000
Net Income	218 686 000	137 297 000	186 829 000	57 312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	565 840 000	414 472 000	226 393 000	249 001 000
Total Current Assets	1 137 141 000	1 078 942 000	815 479 000	841 017 000
Total Assets	1 702 981 000	1 493 414 000	1 041 872 000	1 090 019 000
Total Retained Equity	91 000 000	0	160 942 000	0
Total Equity	335 399 000	150 373 000	281 368 000	120 423 000
Total Long-Term Debt	232 591 000	194 925 000	16 514 000	66 009 000
Total Current Debt	1 134 991 000	1 148 116 000	743 990 000	903 587 000
Total Equity and Debt	1 702 981 000	1 493 414 000	1 041 872 000	1 090 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 733 233 000	3 409 420 000	3 299 737 000	2 985 589 000
Other Income	1 338 810 000	643 079 000	858 650 000	579 037 000
Revenue	5 072 043 000	4 052 499 000	4 158 387 000	3 564 626 000
Cost of Goods Sold	412 814 000	508 672 000	5 386 000	3 324 000
Salary Costs	1 856 298 000	1 874 243 000	1 829 568 000	1 768 890 000
Depreciation	66 589 000	52 103 000	38 781 000	50 084 000
Impairment	0	0	0	0
Expenditure	4 765 217 000	3 841 882 000	3 907 163 000	3 479 723 000
Operating Profit	306 827 000	210 618 000	251 225 000	84 903 000
Financial Income	28 421 000	9 500 000	19 493 000	16 391 000
Financial Costs	57 756 000	44 368 000	30 590 000	29 068 000
Financial Balance	−29 335 000	−34 868 000	−11 097 000	−12 677 000
Dividends	0	0	0	0
Net Income	218 686 000	137 297 000	186 829 000	57 312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 044 000	60 482 000	13 257 000	59 254 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	387 748 000	339 621 000	178 019 000	160 807 000
Fixtures	0	0	0	0
Total Tangible Assets	387 748 000	339 621 000	178 019 000	160 807 000
Total Fiancial Fixed Assets	103 048 000	14 370 000	35 117 000	28 940 000
Total Fixed Assets	565 840 000	414 472 000	226 393 000	249 001 000
Stock	11 641 000	7 939 000	4 366 000	4 321 000
Total Investments	0	0	0	0
Cash, Bank	337 760 000	97 669 000	73 781 000	75 431 000
Total Current Assets	1 137 141 000	1 078 942 000	815 479 000	841 017 000
Total Assets	1 702 981 000	1 493 414 000	1 041 872 000	1 090 019 000
Total Equity	335 399 000	150 373 000	281 368 000	120 423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	232 591 000	194 925 000	16 514 000	66 009 000
Creditors	114 954 000	82 520 000	63 652 000	53 557 000
Unpaid Taxes	297 127 000	317 118 000	284 848 000	284 621 000
Dividends	0	0	0	0
Other Current Debt	722 910 000	748 478 000	395 490 000	565 409 000
Total Current Debt	1 134 991 000	1 148 116 000	743 990 000	903 587 000
Total Equity and Debt	1 702 981 000	1 493 414 000	1 041 872 000	1 090 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,2 %	91,3 %	66,4 %	47,59 %
Debt-to-Equity Ratio	0,69	1,3	0,06	0,55
Operating Profit Margin	6,05 %	5,2 %	6,04 %	2,38 %
Current Ratio	1	0,94	1,1	0,93
Quick Ratio	1,01	0,95	1,1	0,94
Equity Ratio	0,2	0,1	0,27	0,11
Gross Profit Margin	91,86 %	87,45 %	99,87 %	99,91 %