AS BOGSTADVEIEN 17

0355 OSLO

Finances

Share Ownership

Return on Equity

0,37 %

Current Ratio

49,31

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 454 000	1 480 000	1 558 000	1 250 000
Net Income	58 000	3 272 000	425 000	178 000
Total Assets	38 532 000	34 054 000	30 479 000	29 556 000
Total Equity	15 714 000	16 156 000	13 184 000	12 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 454 000	1 480 000	1 558 000	1 250 000
Expenditure	893 000	629 000	593 000	595 000
Operating Profit	561 000	851 000	965 000	655 000
Financial Income	242 000	3 017 000	−46 000	142 000
Financial Costs	753 000	440 000	317 000	434 000
Financial Balance	−511 000	2 577 000	−363 000	−292 000
Earnings Before Tax	49 000	3 428 000	601 000	362 000
Tax	−9 000	155 000	176 000	184 000
Net Income	58 000	3 272 000	425 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 069 000	7 116 000	7 578 000	8 393 000
Total Current Assets	27 463 000	26 938 000	22 901 000	21 163 000
Total Assets	38 532 000	34 054 000	30 479 000	29 556 000
Total Retained Equity	15 614 000	16 056 000	13 084 000	12 759 000
Total Equity	15 714 000	16 156 000	13 184 000	12 859 000
Total Long-Term Debt	22 261 000	17 438 000	17 014 000	16 349 000
Total Current Debt	557 000	460 000	281 000	347 000
Total Equity and Debt	38 532 000	34 054 000	30 479 000	29 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 454 000	1 480 000	1 558 000	1 250 000
Revenue	1 454 000	1 480 000	1 558 000	1 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−2 000	0
Depreciation	41 000	44 000	47 000	50 000
Impairment	0	0	0	0
Expenditure	893 000	629 000	593 000	595 000
Operating Profit	561 000	851 000	965 000	655 000
Financial Income	242 000	3 017 000	−46 000	142 000
Financial Costs	753 000	440 000	317 000	434 000
Financial Balance	−511 000	2 577 000	−363 000	−292 000
Dividends	500 000	300 000	100 000	95 000
Net Income	58 000	3 272 000	425 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 758 000	693 000	737 000	784 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 758 000	693 000	737 000	784 000
Total Fiancial Fixed Assets	6 311 000	6 423 000	6 841 000	7 610 000
Total Fixed Assets	11 069 000	7 116 000	7 578 000	8 393 000
Stock	0	0	0	0
Total Investments	26 737 000	26 499 000	22 628 000	21 033 000
Cash, Bank	727 000	439 000	273 000	129 000
Total Current Assets	27 463 000	26 938 000	22 901 000	21 163 000
Total Assets	38 532 000	34 054 000	30 479 000	29 556 000
Total Equity	15 714 000	16 156 000	13 184 000	12 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 261 000	17 438 000	17 014 000	16 349 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	300 000	100 000	95 000
Other Current Debt	57 000	0	0	66 000
Total Current Debt	557 000	460 000	281 000	347 000
Total Equity and Debt	38 532 000	34 054 000	30 479 000	29 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	20,25 %	3,22 %	1,38 %
Debt-to-Equity Ratio	1,42	1,08	1,29	1,27
Operating Profit Margin	38,58 %	57,5 %	61,94 %	52,4 %
Current Ratio	49,31	58,56	81,5	60,99
Quick Ratio	49,31	58,56	81,5	60,99
Equity Ratio	0,41	0,47	0,43	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %