BO-1990 AS

5022 BERGEN

Finances

Share Ownership

Return on Equity

637,22 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 800 000	2 609 000	2 606 000	2 515 000
Net Income	10 374 000	550 000	578 000	1 136 000
Total Assets	15 004 000	3 316 000	4 095 000	4 898 000
Total Equity	1 628 000	1 154 000	1 854 000	2 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 800 000	2 609 000	2 606 000	2 515 000
Expenditure	2 035 000	1 911 000	1 876 000	1 788 000
Operating Profit	12 765 000	698 000	729 000	726 000
Financial Income	423 000	7 000	11 000	573 000
Financial Costs	0	0	0	0
Financial Balance	423 000	7 000	11 000	573 000
Earnings Before Tax	13 187 000	705 000	740 000	1 299 000
Tax	2 813 000	155 000	163 000	163 000
Net Income	10 374 000	550 000	578 000	1 136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 254 000	2 441 000	2 506 000	2 268 000
Total Current Assets	13 750 000	875 000	1 589 000	2 630 000
Total Assets	15 004 000	3 316 000	4 095 000	4 898 000
Total Retained Equity	1 528 000	1 054 000	1 754 000	2 427 000
Total Equity	1 628 000	1 154 000	1 854 000	2 527 000
Total Long-Term Debt	0	361 000	452 000	566 000
Total Current Debt	13 376 000	1 800 000	1 788 000	1 805 000
Total Equity and Debt	15 004 000	3 316 000	4 095 000	4 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 800 000	2 609 000	2 606 000	2 515 000
Revenue	14 800 000	2 609 000	2 606 000	2 515 000
Cost of Goods Sold	0	0	0	0
Salary Costs	940 000	804 000	808 000	724 000
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	2 035 000	1 911 000	1 876 000	1 788 000
Operating Profit	12 765 000	698 000	729 000	726 000
Financial Income	423 000	7 000	11 000	573 000
Financial Costs	0	0	0	0
Financial Balance	423 000	7 000	11 000	573 000
Dividends	9 900 000	1 250 000	1 250 000	1 250 000
Net Income	10 374 000	550 000	578 000	1 136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	784 000	1 352 000	1 364 000	1 376 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	784 000	1 352 000	1 364 000	1 376 000
Total Fiancial Fixed Assets	470 000	1 089 000	1 142 000	892 000
Total Fixed Assets	1 254 000	2 441 000	2 506 000	2 268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 605 000	717 000	1 434 000	2 479 000
Total Current Assets	13 750 000	875 000	1 589 000	2 630 000
Total Assets	15 004 000	3 316 000	4 095 000	4 898 000
Total Equity	1 628 000	1 154 000	1 854 000	2 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	361 000	452 000	566 000
Creditors	0	0	0	0
Unpaid Taxes	97 000	94 000	42 000	29 000
Dividends	9 900 000	1 250 000	1 250 000	1 250 000
Other Current Debt	204 000	210 000	220 000	222 000
Total Current Debt	13 376 000	1 800 000	1 788 000	1 805 000
Total Equity and Debt	15 004 000	3 316 000	4 095 000	4 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	637,22 %	47,66 %	31,18 %	44,95 %
Debt-to-Equity Ratio	0	0,31	0,24	0,22
Operating Profit Margin	86,25 %	26,75 %	27,97 %	28,87 %
Current Ratio	1,03	0,49	0,89	1,46
Quick Ratio	1,03	0,49	0,89	1,46
Equity Ratio	0,11	0,35	0,45	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %