BROMSVEIEN 19 AS

3183 HORTEN

Finances

Share Ownership

Return on Equity

27,13 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 219 000	2 162 000	2 013 000	1 349 000
Net Income	1 430 000	1 385 000	1 170 000	639 000
Total Assets	10 999 000	10 965 000	10 410 000	10 676 000
Total Equity	5 270 000	4 841 000	4 455 000	3 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 219 000	2 162 000	2 013 000	1 349 000
Expenditure	313 000	304 000	298 000	269 000
Operating Profit	1 906 000	1 857 000	1 715 000	1 080 000
Financial Income	0	0	0	0
Financial Costs	73 000	81 000	215 000	261 000
Financial Balance	−73 000	−81 000	−215 000	−261 000
Earnings Before Tax	1 833 000	1 776 000	1 500 000	819 000
Tax	403 000	391 000	330 000	180 000
Net Income	1 430 000	1 385 000	1 170 000	639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 353 000	8 618 000	8 883 000	9 148 000
Total Current Assets	2 646 000	2 347 000	1 527 000	1 529 000
Total Assets	10 999 000	10 965 000	10 410 000	10 676 000
Total Retained Equity	4 595 000	4 165 000	3 780 000	3 110 000
Total Equity	5 270 000	4 841 000	4 455 000	3 785 000
Total Long-Term Debt	4 283 000	4 670 000	5 078 000	5 669 000
Total Current Debt	1 445 000	1 454 000	876 000	1 221 000
Total Equity and Debt	10 999 000	10 965 000	10 410 000	10 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 219 000	2 162 000	2 013 000	1 349 000
Revenue	2 219 000	2 162 000	2 013 000	1 349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	265 000	265 000	265 000	265 000
Impairment	0	0	0	0
Expenditure	313 000	304 000	298 000	269 000
Operating Profit	1 906 000	1 857 000	1 715 000	1 080 000
Financial Income	0	0	0	0
Financial Costs	73 000	81 000	215 000	261 000
Financial Balance	−73 000	−81 000	−215 000	−261 000
Dividends	1 000 000	1 000 000	500 000	1 000 000
Net Income	1 430 000	1 385 000	1 170 000	639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 353 000	8 618 000	8 883 000	9 148 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 353 000	8 618 000	8 883 000	9 148 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 353 000	8 618 000	8 883 000	9 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 646 000	2 347 000	1 527 000	1 529 000
Total Current Assets	2 646 000	2 347 000	1 527 000	1 529 000
Total Assets	10 999 000	10 965 000	10 410 000	10 676 000
Total Equity	5 270 000	4 841 000	4 455 000	3 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 283 000	4 670 000	5 078 000	5 669 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	500 000	1 000 000
Other Current Debt	1 055 000	1 055 000	555 000	1 055 000
Total Current Debt	1 445 000	1 454 000	876 000	1 221 000
Total Equity and Debt	10 999 000	10 965 000	10 410 000	10 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,13 %	28,61 %	26,26 %	16,88 %
Debt-to-Equity Ratio	0,81	0,96	1,14	1,5
Operating Profit Margin	85,89 %	85,89 %	85,2 %	80,06 %
Current Ratio	1,83	1,61	1,74	1,25
Quick Ratio	1,83	1,61	1,74	1,25
Equity Ratio	0,48	0,44	0,43	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %