FJORDN NÆRSENTER AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

−6,32 %

Current Ratio

0,95

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 235 000	10 056 000	9 011 000	5 995 000
Net Income	−1 529 000	727 000	704 000	317 000
Total Assets	95 972 000	99 450 000	96 982 000	96 224 000
Total Equity	24 187 000	23 633 000	22 906 000	22 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 235 000	10 056 000	9 011 000	5 995 000
Expenditure	7 247 000	6 489 000	5 562 000	4 970 000
Operating Profit	1 988 000	3 566 000	3 448 000	1 025 000
Financial Income	5 000	5 000	8 000	3 000
Financial Costs	3 954 000	2 639 000	2 553 000	621 000
Financial Balance	−3 949 000	−2 634 000	−2 545 000	−618 000
Earnings Before Tax	−1 961 000	933 000	903 000	407 000
Tax	−432 000	206 000	199 000	90 000
Net Income	−1 529 000	727 000	704 000	317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 173 000	98 588 000	96 423 000	94 130 000
Total Current Assets	799 000	863 000	558 000	2 093 000
Total Assets	95 972 000	99 450 000	96 982 000	96 224 000
Total Retained Equity	7 656 000	7 102 000	6 375 000	5 671 000
Total Equity	24 187 000	23 633 000	22 906 000	22 202 000
Total Long-Term Debt	70 942 000	74 151 000	72 527 000	17 100 000
Total Current Debt	843 000	1 667 000	1 549 000	56 922 000
Total Equity and Debt	95 972 000	99 450 000	96 982 000	96 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 352 000	8 796 000	5 751 000
Other Income	9 235 000	704 000	215 000	244 000
Revenue	9 235 000	10 056 000	9 011 000	5 995 000
Cost of Goods Sold	0	291 000	170 000	181 000
Salary Costs	106 000	176 000	191 000	309 000
Depreciation	3 415 000	2 350 000	2 161 000	837 000
Impairment	0	0	0	0
Expenditure	7 247 000	6 489 000	5 562 000	4 970 000
Operating Profit	1 988 000	3 566 000	3 448 000	1 025 000
Financial Income	5 000	5 000	8 000	3 000
Financial Costs	3 954 000	2 639 000	2 553 000	621 000
Financial Balance	−3 949 000	−2 634 000	−2 545 000	−618 000
Dividends	0	0	0	0
Net Income	−1 529 000	727 000	704 000	317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	95 173 000	98 568 000	96 399 000	94 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	19 000	25 000	30 000
Total Tangible Assets	95 173 000	98 588 000	96 423 000	94 130 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	95 173 000	98 588 000	96 423 000	94 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	0	35 000	310 000
Total Current Assets	799 000	863 000	558 000	2 093 000
Total Assets	95 972 000	99 450 000	96 982 000	96 224 000
Total Equity	24 187 000	23 633 000	22 906 000	22 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 942 000	74 151 000	72 527 000	17 100 000
Creditors	348 000	416 000	451 000	4 023 000
Unpaid Taxes	160 000	181 000	115 000	15 000
Dividends	0	0	0	0
Other Current Debt	335 000	891 000	508 000	407 000
Total Current Debt	843 000	1 667 000	1 549 000	56 922 000
Total Equity and Debt	95 972 000	99 450 000	96 982 000	96 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,32 %	3,08 %	3,07 %	1,43 %
Debt-to-Equity Ratio	2,93	3,14	3,17	0,77
Operating Profit Margin	21,53 %	35,46 %	38,26 %	17,1 %
Current Ratio	0,95	0,52	0,36	0,04
Quick Ratio	0,95	0,52	0,36	0,04
Equity Ratio	0,25	0,24	0,24	0,23
Gross Profit Margin	100 %	97,11 %	98,11 %	96,98 %