AASAVEIEN 1 AS

0569 OSLO

Finances

Share Ownership

Return on Equity

3,78 %

Current Ratio

7,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 311 000	957 000	930 000	919 000
Net Income	206 000	−146 000	83 000	−6 000
Total Assets	5 494 000	5 320 000	5 581 000	5 535 000
Total Equity	5 443 000	5 237 000	5 382 000	5 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 311 000	957 000	930 000	919 000
Expenditure	1 104 000	1 102 000	850 000	927 000
Operating Profit	207 000	−145 000	80 000	−7 000
Financial Income	1 000	0	3 000	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	0	−1 000	3 000	1 000
Earnings Before Tax	206 000	−146 000	83 000	−6 000
Tax	0	0	0	0
Net Income	206 000	−146 000	83 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 134 000	5 098 000	5 103 000	4 969 000
Total Current Assets	360 000	222 000	478 000	566 000
Total Assets	5 494 000	5 320 000	5 581 000	5 535 000
Total Retained Equity	532 000	325 000	471 000	388 000
Total Equity	5 443 000	5 237 000	5 382 000	5 299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	83 000	199 000	236 000
Total Equity and Debt	5 494 000	5 320 000	5 581 000	5 535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	759 000	738 000	0	17 000
Other Income	552 000	219 000	930 000	903 000
Revenue	1 311 000	957 000	930 000	919 000
Cost of Goods Sold	0	0	178 000	175 000
Salary Costs	57 000	41 000	41 000	41 000
Depreciation	0	6 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	1 104 000	1 102 000	850 000	927 000
Operating Profit	207 000	−145 000	80 000	−7 000
Financial Income	1 000	0	3 000	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	0	−1 000	3 000	1 000
Dividends	0	0	0	0
Net Income	206 000	−146 000	83 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 134 000	5 098 000	5 098 000	4 952 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	17 000
Total Tangible Assets	5 134 000	5 098 000	5 103 000	4 969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 134 000	5 098 000	5 103 000	4 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	150 000	214 000	278 000
Total Current Assets	360 000	222 000	478 000	566 000
Total Assets	5 494 000	5 320 000	5 581 000	5 535 000
Total Equity	5 443 000	5 237 000	5 382 000	5 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	21 000	199 000	175 000
Unpaid Taxes	0	0	0	19 000
Dividends	0	0	0	0
Other Current Debt	12 000	62 000	0	42 000
Total Current Debt	51 000	83 000	199 000	236 000
Total Equity and Debt	5 494 000	5 320 000	5 581 000	5 535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,78 %	−2,79 %	1,54 %	−0,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,79 %	−15,15 %	8,6 %	−0,76 %
Current Ratio	7,06	2,67	2,4	2,4
Quick Ratio	7,06	2,67	2,4	2,4
Equity Ratio	0,99	0,98	0,96	0,96
Gross Profit Margin	100 %	100 %	80,86 %	80,96 %