ANTON SCHJØTHSGT 14 AS

0454 OSLO

Finances

Share Ownership

Return on Equity

3,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	324 000	324 000	303 000	288 000
Net Income	12 000	34 000	13 000	−35 000
Total Assets	706 000	694 000	660 000	647 000
Total Equity	308 000	296 000	263 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	324 000	324 000	303 000	288 000
Expenditure	312 000	290 000	290 000	323 000
Operating Profit	12 000	34 000	13 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	34 000	13 000	−35 000
Tax	0	0	0	0
Net Income	12 000	34 000	13 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	586 000	586 000	586 000	586 000
Total Current Assets	120 000	108 000	75 000	61 000
Total Assets	706 000	694 000	660 000	647 000
Total Retained Equity	203 000	191 000	158 000	144 000
Total Equity	308 000	296 000	263 000	249 000
Total Long-Term Debt	398 000	398 000	398 000	398 000
Total Current Debt	0	0	0	0
Total Equity and Debt	706 000	694 000	660 000	647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	324 000	324 000	303 000	288 000
Revenue	324 000	324 000	303 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	290 000	290 000	323 000
Operating Profit	12 000	34 000	13 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	34 000	13 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	586 000	586 000	586 000	586 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	586 000	586 000	586 000	586 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	586 000	586 000	586 000	586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	108 000	75 000	57 000
Total Current Assets	120 000	108 000	75 000	61 000
Total Assets	706 000	694 000	660 000	647 000
Total Equity	308 000	296 000	263 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	398 000	398 000	398 000	398 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	706 000	694 000	660 000	647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,9 %	11,49 %	4,94 %	−14,06 %
Debt-to-Equity Ratio	1,29	1,34	1,51	1,6
Operating Profit Margin	3,7 %	10,49 %	4,29 %	−12,15 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,44	0,43	0,4	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %