BNS CONTAINER AS

1067 OSLO

Finances

Share Ownership

Return on Equity

0,14 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 762 000	184 030 000	120 000 000	120 626 000
Net Income	40 000	22 124 000	7 612 000	2 892 000
Total Assets	63 289 000	102 374 000	120 670 000	124 157 000
Total Equity	28 187 000	31 607 000	20 386 000	24 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 762 000	184 030 000	120 000 000	120 626 000
Expenditure	158 664 000	154 759 000	108 225 000	115 033 000
Operating Profit	99 000	29 271 000	11 774 000	5 592 000
Financial Income	710 000	851 000	518 000	687 000
Financial Costs	572 000	1 755 000	2 537 000	2 567 000
Financial Balance	138 000	−904 000	−2 019 000	−1 880 000
Earnings Before Tax	237 000	28 367 000	9 755 000	3 712 000
Tax	197 000	6 243 000	2 143 000	819 000
Net Income	40 000	22 124 000	7 612 000	2 892 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 102 000	3 972 000	78 286 000	88 256 000
Total Current Assets	60 187 000	98 402 000	42 384 000	35 901 000
Total Assets	63 289 000	102 374 000	120 670 000	124 157 000
Total Retained Equity	13 257 000	16 677 000	5 456 000	9 387 000
Total Equity	28 187 000	31 607 000	20 386 000	24 317 000
Total Long-Term Debt	3 331 000	4 797 000	41 807 000	44 389 000
Total Current Debt	31 771 000	65 970 000	58 476 000	55 451 000
Total Equity and Debt	63 289 000	102 374 000	120 670 000	124 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	158 762 000	168 344 000	120 000 000	120 626 000
Other Income	0	15 687 000	0	0
Revenue	158 762 000	184 030 000	120 000 000	120 626 000
Cost of Goods Sold	139 495 000	130 006 000	76 521 000	79 703 000
Salary Costs	13 882 000	12 112 000	8 664 000	12 449 000
Depreciation	976 000	7 809 000	14 848 000	15 475 000
Impairment	0	0	0	0
Expenditure	158 664 000	154 759 000	108 225 000	115 033 000
Operating Profit	99 000	29 271 000	11 774 000	5 592 000
Financial Income	710 000	851 000	518 000	687 000
Financial Costs	572 000	1 755 000	2 537 000	2 567 000
Financial Balance	138 000	−904 000	−2 019 000	−1 880 000
Dividends	0	0	0	0
Net Income	40 000	22 124 000	7 612 000	2 892 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 381 000	1 381 000	1 731 000	1 731 000
Total Intangible Assets	1 954 000	1 954 000	1 731 000	1 731 000
Real Eastate	707 000	0	747 000	0
Machinery and Plant Facilities	207 000	270 000	71 168 000	17 413 000
Fixtures	235 000	330 000	890 000	65 361 000
Total Tangible Assets	1 148 000	600 000	72 804 000	82 775 000
Total Fiancial Fixed Assets	0	1 419 000	3 750 000	3 750 000
Total Fixed Assets	3 102 000	3 972 000	78 286 000	88 256 000
Stock	14 029 000	10 904 000	16 004 000	14 003 000
Total Investments	0	0	0	0
Cash, Bank	501 000	51 361 000	375 000	524 000
Total Current Assets	60 187 000	98 402 000	42 384 000	35 901 000
Total Assets	63 289 000	102 374 000	120 670 000	124 157 000
Total Equity	28 187 000	31 607 000	20 386 000	24 317 000
Short-Term Group Debt	7 317 000	21 352 000	22 776 000	9 120 000
Total Long-Term Debt	3 331 000	4 797 000	41 807 000	44 389 000
Creditors	7 587 000	3 602 000	1 676 000	3 640 000
Unpaid Taxes	3 449 000	18 574 000	11 539 000	2 944 000
Dividends	0	0	0	0
Other Current Debt	12 711 000	21 710 000	6 222 000	6 936 000
Total Current Debt	31 771 000	65 970 000	58 476 000	55 451 000
Total Equity and Debt	63 289 000	102 374 000	120 670 000	124 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	70 %	37,34 %	11,89 %
Debt-to-Equity Ratio	0,12	0,15	2,05	1,83
Operating Profit Margin	0,06 %	15,91 %	9,81 %	4,64 %
Current Ratio	1,89	1,49	0,72	0,65
Quick Ratio	3,39	1,79	1	0,87
Equity Ratio	0,45	0,31	0,17	0,2
Gross Profit Margin	12,14 %	29,36 %	36,23 %	33,93 %