BOLIGAKSJESELSKAPET CLAUS RIIS GT 4

0181 OSLO

Finances

Share Ownership

Return on Equity

5,36 %

Current Ratio

3,66

Debt-to-Equity Ratio

−1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	809 000	820 000	805 000	801 000
Net Income	−187 000	161 000	134 000	−372 000
Total Assets	1 087 000	1 408 000	1 426 000	1 505 000
Total Equity	−3 489 000	−3 302 000	−3 434 000	−3 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	809 000	820 000	805 000	801 000
Expenditure	890 000	580 000	575 000	1 062 000
Operating Profit	−81 000	239 000	230 000	−261 000
Financial Income	12 000	8 000	10 000	16 000
Financial Costs	117 000	86 000	105 000	127 000
Financial Balance	−105 000	−78 000	−95 000	−111 000
Earnings Before Tax	−187 000	161 000	134 000	−372 000
Tax	0	0	0	0
Net Income	−187 000	161 000	134 000	−372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	738 000	738 000	738 000	738 000
Total Current Assets	348 000	670 000	688 000	766 000
Total Assets	1 087 000	1 408 000	1 426 000	1 505 000
Total Retained Equity	−3 594 000	−3 408 000	−3 540 000	−3 674 000
Total Equity	−3 489 000	−3 302 000	−3 434 000	−3 568 000
Total Long-Term Debt	4 481 000	4 626 000	4 785 000	4 936 000
Total Current Debt	95 000	84 000	76 000	137 000
Total Equity and Debt	1 087 000	1 408 000	1 426 000	1 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	809 000	820 000	805 000	801 000
Revenue	809 000	820 000	805 000	801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	112 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	890 000	580 000	575 000	1 062 000
Operating Profit	−81 000	239 000	230 000	−261 000
Financial Income	12 000	8 000	10 000	16 000
Financial Costs	117 000	86 000	105 000	127 000
Financial Balance	−105 000	−78 000	−95 000	−111 000
Dividends	0	0	0	0
Net Income	−187 000	161 000	134 000	−372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	738 000	738 000	738 000	738 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	738 000	738 000	738 000	738 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	738 000	738 000	738 000	738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	544 000	568 000	592 000
Total Current Assets	348 000	670 000	688 000	766 000
Total Assets	1 087 000	1 408 000	1 426 000	1 505 000
Total Equity	−3 489 000	−3 302 000	−3 434 000	−3 568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 481 000	4 626 000	4 785 000	4 936 000
Creditors	86 000	79 000	69 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	7 000	66 000
Total Current Debt	95 000	84 000	76 000	137 000
Total Equity and Debt	1 087 000	1 408 000	1 426 000	1 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,36 %	−4,88 %	−3,9 %	10,43 %
Debt-to-Equity Ratio	−1,28	−1,4	−1,39	−1,38
Operating Profit Margin	−10,01 %	29,15 %	28,57 %	−32,58 %
Current Ratio	3,66	7,98	9,05	5,59
Quick Ratio	3,66	7,98	9,05	5,59
Equity Ratio	−3,21	−2,35	−2,41	−2,37
Gross Profit Margin	100 %	100 %	100 %	100 %