AKSJESELSKAPET DRAMMENSVEIEN 50 B

0270 OSLO

Finances

Share Ownership

Return on Equity

−6,51 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	431 000	431 000	431 000	441 000
Net Income	−38 000	46 000	14 000	42 000
Total Assets	891 000	879 000	792 000	763 000
Total Equity	584 000	622 000	577 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	431 000	431 000	431 000	441 000
Expenditure	472 000	390 000	417 000	401 000
Operating Profit	−41 000	41 000	14 000	40 000
Financial Income	2 000	5 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	5 000	0	2 000
Earnings Before Tax	−38 000	46 000	14 000	42 000
Tax	0	0	0	0
Net Income	−38 000	46 000	14 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	368 000	368 000	368 000	368 000
Total Current Assets	523 000	511 000	424 000	395 000
Total Assets	891 000	879 000	792 000	763 000
Total Retained Equity	419 000	457 000	412 000	398 000
Total Equity	584 000	622 000	577 000	563 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	257 000	215 000	201 000
Total Equity and Debt	891 000	879 000	792 000	763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	431 000	431 000	431 000	441 000
Revenue	431 000	431 000	431 000	441 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	472 000	390 000	417 000	401 000
Operating Profit	−41 000	41 000	14 000	40 000
Financial Income	2 000	5 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	5 000	0	2 000
Dividends	0	0	0	0
Net Income	−38 000	46 000	14 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	368 000	368 000	368 000	368 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	368 000	368 000	368 000	368 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	368 000	368 000	368 000	368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	284 000	280 000	177 000
Total Current Assets	523 000	511 000	424 000	395 000
Total Assets	891 000	879 000	792 000	763 000
Total Equity	584 000	622 000	577 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	307 000	257 000	215 000	166 000
Total Current Debt	307 000	257 000	215 000	201 000
Total Equity and Debt	891 000	879 000	792 000	763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,51 %	7,4 %	2,43 %	7,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,51 %	9,51 %	3,25 %	9,07 %
Current Ratio	1,7	1,99	1,97	1,97
Quick Ratio	1,7	1,99	1,97	1,97
Equity Ratio	0,66	0,71	0,73	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %