company

BOLIGSAMEIET FAGERHEIMGATEN 18

0569 OSLO

Finances

Share Ownership

Return on Equity

−7,39 %

Current Ratio

72,24

Debt-to-Equity Ratio

−35,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000 000	1 852 000	16 233 000	1 804 000
Net Income	26 000	147 000	14 082 000	−11 912 000
Total Assets	12 137 000	12 578 000	12 803 000	844 000
Total Equity	−352 000	−378 000	−525 000	−14 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000 000	1 852 000	16 233 000	1 804 000
Expenditure	1 875 000	1 630 000	1 826 000	13 512 000
Operating Profit	125 000	222 000	14 407 000	−11 708 000
Financial Income	18 000	18 000	18 000	17 000
Financial Costs	117 000	92 000	343 000	221 000
Financial Balance	−99 000	−74 000	−325 000	−204 000
Earnings Before Tax	26 000	147 000	14 082 000	−11 911 000
Tax	0	0	0	0
Net Income	26 000	147 000	14 082 000	−11 912 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	12 137 000	12 578 000	12 803 000	844 000
Total Assets	12 137 000	12 578 000	12 803 000	844 000
Total Retained Equity	−352 000	−378 000	−525 000	−14 607 000
Total Equity	−352 000	−378 000	−525 000	−14 607 000
Total Long-Term Debt	12 322 000	12 761 000	13 186 000	13 399 000
Total Current Debt	168 000	195 000	142 000	2 052 000
Total Equity and Debt	12 137 000	12 578 000	12 803 000	844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 159 000	1 104 000	1 088 000	1 056 000
Other Income	841 000	748 000	15 145 000	748 000
Revenue	2 000 000	1 852 000	16 233 000	1 804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	114 000	160 000	104 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 875 000	1 630 000	1 826 000	13 512 000
Operating Profit	125 000	222 000	14 407 000	−11 708 000
Financial Income	18 000	18 000	18 000	17 000
Financial Costs	117 000	92 000	343 000	221 000
Financial Balance	−99 000	−74 000	−325 000	−204 000
Dividends	0	0	0	0
Net Income	26 000	147 000	14 082 000	−11 912 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 423 000	2 695 000	2 707 000	553 000
Total Current Assets	12 137 000	12 578 000	12 803 000	844 000
Total Assets	12 137 000	12 578 000	12 803 000	844 000
Total Equity	−352 000	−378 000	−525 000	−14 607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 322 000	12 761 000	13 186 000	13 399 000
Creditors	134 000	136 000	110 000	1 689 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	59 000	31 000	362 000
Total Current Debt	168 000	195 000	142 000	2 052 000
Total Equity and Debt	12 137 000	12 578 000	12 803 000	844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,39 %	−38,89 %	−2 682,29 %	81,55 %
Debt-to-Equity Ratio	−35,01	−33,76	−25,12	−0,92
Operating Profit Margin	6,25 %	11,99 %	88,75 %	−649 %
Current Ratio	72,24	64,5	90,16	0,41
Quick Ratio	72,24	64,5	90,16	0,41
Equity Ratio	−0,03	−0,03	−0,04	−17,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English