BWB AS

0788 OSLO

Finances

Share Ownership

Return on Equity

23,75 %

Current Ratio

1,94

Debt-to-Equity Ratio

3,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	388 000	337 000	797 000	25 000
Total Assets	7 126 000	7 188 000	6 763 000	112 000
Total Equity	1 634 000	1 246 000	909 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	69 000	154 000	32 000
Operating Profit	−50 000	−69 000	−154 000	−32 000
Financial Income	615 000	546 000	986 000	58 000
Financial Costs	70 000	23 000	7 000	0
Financial Balance	545 000	523 000	979 000	58 000
Earnings Before Tax	494 000	454 000	826 000	25 000
Tax	106 000	117 000	29 000	0
Net Income	388 000	337 000	797 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 589 000	6 589 000	6 408 000	0
Total Current Assets	537 000	599 000	355 000	112 000
Total Assets	7 126 000	7 188 000	6 763 000	112 000
Total Retained Equity	1 602 000	1 213 000	877 000	80 000
Total Equity	1 634 000	1 246 000	909 000	112 000
Total Long-Term Debt	5 214 000	5 620 000	5 814 000	0
Total Current Debt	277 000	322 000	40 000	0
Total Equity and Debt	7 126 000	7 188 000	6 763 000	112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	69 000	154 000	32 000
Operating Profit	−50 000	−69 000	−154 000	−32 000
Financial Income	615 000	546 000	986 000	58 000
Financial Costs	70 000	23 000	7 000	0
Financial Balance	545 000	523 000	979 000	58 000
Dividends	0	0	0	0
Net Income	388 000	337 000	797 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 589 000	6 589 000	6 408 000	0
Total Fixed Assets	6 589 000	6 589 000	6 408 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	599 000	285 000	112 000
Total Current Assets	537 000	599 000	355 000	112 000
Total Assets	7 126 000	7 188 000	6 763 000	112 000
Total Equity	1 634 000	1 246 000	909 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 214 000	5 620 000	5 814 000	0
Creditors	0	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	165 000	211 000	2 000	0
Total Current Debt	277 000	322 000	40 000	0
Total Equity and Debt	7 126 000	7 188 000	6 763 000	112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,75 %	27,05 %	87,68 %	22,32 %
Debt-to-Equity Ratio	3,19	4,51	6,4	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,94	1,86	8,88	-
Quick Ratio	1,94	1,86	8,88	-
Equity Ratio	0,23	0,17	0,13	1
Gross Profit Margin	-	-	-	-