VIEW PROCURATOR AS

0191 OSLO

Finances

Return on Equity

354,37 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 925 000	85 756 000	99 268 000	98 404 000
Net Income	5 553 000	8 661 000	13 173 000	12 283 000
Total Assets	23 912 000	32 000 000	43 714 000	39 147 000
Total Equity	1 567 000	1 499 000	1 644 000	2 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 925 000	85 756 000	99 268 000	98 404 000
Expenditure	78 033 000	74 729 000	82 587 000	82 906 000
Operating Profit	6 893 000	11 026 000	16 681 000	15 498 000
Financial Income	223 000	70 000	198 000	276 000
Financial Costs	2 000	0	15 000	43 000
Financial Balance	221 000	70 000	183 000	233 000
Earnings Before Tax	7 114 000	11 096 000	16 865 000	15 731 000
Tax	1 561 000	2 434 000	3 692 000	3 448 000
Net Income	5 553 000	8 661 000	13 173 000	12 283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 380 000	1 597 000	2 301 000	2 277 000
Total Current Assets	22 532 000	30 403 000	41 413 000	36 871 000
Total Assets	23 912 000	32 000 000	43 714 000	39 147 000
Total Retained Equity	1 222 000	1 154 000	1 111 000	1 610 000
Total Equity	1 567 000	1 499 000	1 644 000	2 143 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 345 000	30 500 000	42 070 000	37 004 000
Total Equity and Debt	23 912 000	32 000 000	43 714 000	39 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 925 000	85 756 000	99 268 000	98 404 000
Revenue	84 925 000	85 756 000	99 268 000	98 404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 434 000	58 929 000	66 395 000	66 424 000
Depreciation	422 000	556 000	636 000	676 000
Impairment	0	0	0	0
Expenditure	78 033 000	74 729 000	82 587 000	82 906 000
Operating Profit	6 893 000	11 026 000	16 681 000	15 498 000
Financial Income	223 000	70 000	198 000	276 000
Financial Costs	2 000	0	15 000	43 000
Financial Balance	221 000	70 000	183 000	233 000
Dividends	5 485 000	9 674 000	13 671 000	12 239 000
Net Income	5 553 000	8 661 000	13 173 000	12 283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	51 000	8 000	64 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 275 000	1 486 000	2 233 000	2 153 000
Total Tangible Assets	1 275 000	1 486 000	2 233 000	2 153 000
Total Fiancial Fixed Assets	60 000	60 000	60 000	60 000
Total Fixed Assets	1 380 000	1 597 000	2 301 000	2 277 000
Stock	0	0	0	0
Total Investments	150 000	240 000	240 000	390 000
Cash, Bank	15 445 000	19 200 000	25 815 000	17 020 000
Total Current Assets	22 532 000	30 403 000	41 413 000	36 871 000
Total Assets	23 912 000	32 000 000	43 714 000	39 147 000
Total Equity	1 567 000	1 499 000	1 644 000	2 143 000
Short-Term Group Debt	1 719 000	1 728 000	3 487 000	3 075 000
Total Long-Term Debt	0	0	0	0
Creditors	673 000	562 000	743 000	357 000
Unpaid Taxes	5 958 000	5 698 000	7 460 000	6 397 000
Dividends	5 485 000	9 674 000	13 671 000	12 239 000
Other Current Debt	6 955 000	10 359 000	13 072 000	11 615 000
Total Current Debt	22 345 000	30 500 000	42 070 000	37 004 000
Total Equity and Debt	23 912 000	32 000 000	43 714 000	39 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	354,37 %	577,79 %	801,28 %	573,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,12 %	12,86 %	16,8 %	15,75 %
Current Ratio	1,01	1	0,98	1
Quick Ratio	1,01	1	0,98	1
Equity Ratio	0,07	0,05	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %