EWS & CO AS

0281 OSLO

Finances

Share Ownership

Return on Equity

145,29 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 816 000	11 164 000	11 966 000	8 507 000
Net Income	3 304 000	2 333 000	2 343 000	1 436 000
Total Assets	7 087 000	5 746 000	6 084 000	4 381 000
Total Equity	2 274 000	2 270 000	2 267 000	2 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 816 000	11 164 000	11 966 000	8 507 000
Expenditure	11 725 000	8 180 000	8 894 000	6 683 000
Operating Profit	4 092 000	2 983 000	3 071 000	1 824 000
Financial Income	304 000	80 000	289 000	56 000
Financial Costs	134 000	68 000	347 000	31 000
Financial Balance	170 000	12 000	−58 000	25 000
Earnings Before Tax	4 261 000	2 996 000	3 014 000	1 850 000
Tax	958 000	663 000	671 000	413 000
Net Income	3 304 000	2 333 000	2 343 000	1 436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	125 000	131 000	138 000
Total Current Assets	6 924 000	5 621 000	5 953 000	4 243 000
Total Assets	7 087 000	5 746 000	6 084 000	4 381 000
Total Retained Equity	2 174 000	2 170 000	2 167 000	2 166 000
Total Equity	2 274 000	2 270 000	2 267 000	2 266 000
Total Long-Term Debt	3 000	3 000	2 000	3 000
Total Current Debt	4 809 000	3 472 000	3 816 000	2 112 000
Total Equity and Debt	7 087 000	5 746 000	6 084 000	4 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 816 000	11 164 000	11 966 000	8 497 000
Other Income	0	0	0	11 000
Revenue	15 816 000	11 164 000	11 966 000	8 507 000
Cost of Goods Sold	9 498 000	6 412 000	7 182 000	4 988 000
Salary Costs	857 000	683 000	665 000	613 000
Depreciation	8 000	7 000	7 000	6 000
Impairment	0	0	0	0
Expenditure	11 725 000	8 180 000	8 894 000	6 683 000
Operating Profit	4 092 000	2 983 000	3 071 000	1 824 000
Financial Income	304 000	80 000	289 000	56 000
Financial Costs	134 000	68 000	347 000	31 000
Financial Balance	170 000	12 000	−58 000	25 000
Dividends	3 300 000	2 315 000	2 343 000	1 432 000
Net Income	3 304 000	2 333 000	2 343 000	1 436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	53 000	16 000	22 000	29 000
Fixtures	109 000	109 000	109 000	109 000
Total Tangible Assets	162 000	125 000	131 000	138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	125 000	131 000	138 000
Stock	2 643 000	1 474 000	754 000	540 000
Total Investments	0	0	0	0
Cash, Bank	3 186 000	2 964 000	3 185 000	2 829 000
Total Current Assets	6 924 000	5 621 000	5 953 000	4 243 000
Total Assets	7 087 000	5 746 000	6 084 000	4 381 000
Total Equity	2 274 000	2 270 000	2 267 000	2 266 000
Short-Term Group Debt	18 000	18 000	0	0
Total Long-Term Debt	3 000	3 000	2 000	3 000
Creditors	184 000	5 000	0	73 000
Unpaid Taxes	314 000	411 000	339 000	187 000
Dividends	3 300 000	2 315 000	2 343 000	1 432 000
Other Current Debt	36 000	66 000	2 805 000	1 438 000
Total Current Debt	4 809 000	3 472 000	3 816 000	2 112 000
Total Equity and Debt	7 087 000	5 746 000	6 084 000	4 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,29 %	102,78 %	103,35 %	63,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,87 %	26,72 %	25,66 %	21,44 %
Current Ratio	1,44	1,62	1,56	2,01
Quick Ratio	3,2	2,81	1,94	2,7
Equity Ratio	0,32	0,4	0,37	0,52
Gross Profit Margin	39,95 %	42,57 %	39,98 %	41,37 %