LOVISENBERGGATA 3 AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

55,5 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 506 000	1 331 000	1 345 000	1 270 000
Net Income	944 000	830 000	537 000	5 000
Total Assets	2 717 000	1 879 000	1 871 000	1 207 000
Total Equity	1 701 000	1 432 000	1 472 000	1 065 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 506 000	1 331 000	1 345 000	1 270 000
Expenditure	303 000	267 000	658 000	1 265 000
Operating Profit	1 203 000	1 063 000	688 000	5 000
Financial Income	8 000	2 000	1 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	8 000	2 000	1 000	2 000
Earnings Before Tax	1 211 000	1 065 000	689 000	6 000
Tax	267 000	235 000	152 000	2 000
Net Income	944 000	830 000	537 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 003 000	1 005 000	1 007 000	1 009 000
Total Current Assets	1 714 000	874 000	864 000	198 000
Total Assets	2 717 000	1 879 000	1 871 000	1 207 000
Total Retained Equity	951 000	682 000	722 000	315 000
Total Equity	1 701 000	1 432 000	1 472 000	1 065 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 015 000	447 000	399 000	142 000
Total Equity and Debt	2 717 000	1 879 000	1 871 000	1 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 446 000	1 214 000	1 163 000	1 258 000
Other Income	61 000	117 000	183 000	12 000
Revenue	1 506 000	1 331 000	1 345 000	1 270 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	54 000	92 000	132 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	303 000	267 000	658 000	1 265 000
Operating Profit	1 203 000	1 063 000	688 000	5 000
Financial Income	8 000	2 000	1 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	8 000	2 000	1 000	2 000
Dividends	675 000	870 000	130 000	0
Net Income	944 000	830 000	537 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	996 000	996 000	996 000	996 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	996 000	996 000	996 000	996 000
Total Fiancial Fixed Assets	7 000	9 000	11 000	13 000
Total Fixed Assets	1 003 000	1 005 000	1 007 000	1 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 706 000	832 000	847 000	151 000
Total Current Assets	1 714 000	874 000	864 000	198 000
Total Assets	2 717 000	1 879 000	1 871 000	1 207 000
Total Equity	1 701 000	1 432 000	1 472 000	1 065 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	675 000	870 000	130 000	0
Other Current Debt	74 000	64 000	117 000	140 000
Total Current Debt	1 015 000	447 000	399 000	142 000
Total Equity and Debt	2 717 000	1 879 000	1 871 000	1 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,5 %	57,96 %	36,48 %	0,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,88 %	79,86 %	51,15 %	0,39 %
Current Ratio	1,69	1,96	2,17	1,39
Quick Ratio	1,69	1,96	2,17	1,39
Equity Ratio	0,63	0,76	0,79	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %