AS NORDSTRANDSHØIDEN

1170 OSLO

Finances

Share Ownership

Return on Equity

0,94 %

Current Ratio

0,85

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	345 000	2 295 000	447 000	598 000
Net Income	137 000	1 777 000	270 000	−109 000
Total Assets	19 123 000	20 248 000	18 892 000	18 870 000
Total Equity	14 575 000	14 707 000	14 230 000	13 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	345 000	2 295 000	447 000	598 000
Expenditure	170 000	18 000	100 000	729 000
Operating Profit	175 000	2 276 000	346 000	−130 000
Financial Income	5 000	6 000	0	261 000
Financial Costs	5 000	3 000	0	268 000
Financial Balance	0	3 000	0	−7 000
Earnings Before Tax	175 000	2 279 000	346 000	−137 000
Tax	38 000	502 000	76 000	−29 000
Net Income	137 000	1 777 000	270 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 851 000	18 851 000	18 851 000	18 851 000
Total Current Assets	273 000	1 397 000	42 000	20 000
Total Assets	19 123 000	20 248 000	18 892 000	18 870 000
Total Retained Equity	792 000	924 000	447 000	177 000
Total Equity	14 575 000	14 707 000	14 230 000	13 960 000
Total Long-Term Debt	4 228 000	4 240 000	4 661 000	4 910 000
Total Current Debt	320 000	1 301 000	1 000	1 000
Total Equity and Debt	19 123 000	20 248 000	18 892 000	18 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	345 000	2 295 000	447 000	598 000
Revenue	345 000	2 295 000	447 000	598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	18 000	100 000	729 000
Operating Profit	175 000	2 276 000	346 000	−130 000
Financial Income	5 000	6 000	0	261 000
Financial Costs	5 000	3 000	0	268 000
Financial Balance	0	3 000	0	−7 000
Dividends	270 000	1 300 000	0	0
Net Income	137 000	1 777 000	270 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 851 000	18 851 000	18 851 000	18 851 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 851 000	18 851 000	18 851 000	18 851 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 851 000	18 851 000	18 851 000	18 851 000
Stock	0	0	0	0
Total Investments	0	1 003 000	0	0
Cash, Bank	273 000	305 000	42 000	20 000
Total Current Assets	273 000	1 397 000	42 000	20 000
Total Assets	19 123 000	20 248 000	18 892 000	18 870 000
Total Equity	14 575 000	14 707 000	14 230 000	13 960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 228 000	4 240 000	4 661 000	4 910 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	270 000	1 300 000	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	320 000	1 301 000	1 000	1 000
Total Equity and Debt	19 123 000	20 248 000	18 892 000	18 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,94 %	12,08 %	1,9 %	−0,78 %
Debt-to-Equity Ratio	0,29	0,29	0,33	0,35
Operating Profit Margin	50,72 %	99,17 %	77,4 %	−21,74 %
Current Ratio	0,85	1,07	42	20
Quick Ratio	0,85	1,07	42	20
Equity Ratio	0,76	0,73	0,75	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %