O NØRSTEBØ & SØNN ANS

3632 UVDAL

Finances

Share Ownership

Return on Equity

8,56 %

Current Ratio

254,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	225 000	225 000	225 000
Net Income	109 000	88 000	112 000	114 000
Total Assets	1 276 000	1 164 000	1 080 000	969 000
Total Equity	1 273 000	1 164 000	1 080 000	969 000

Income (NOK)	2022	2021	2020	2019
Revenue	225 000	225 000	225 000	225 000
Expenditure	117 000	136 000	113 000	111 000
Operating Profit	109 000	88 000	112 000	114 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	109 000	88 000	112 000	114 000
Tax	0	0	0	0
Net Income	109 000	88 000	112 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	511 000	538 000	566 000	597 000
Total Current Assets	764 000	626 000	514 000	372 000
Total Assets	1 276 000	1 164 000	1 080 000	969 000
Total Retained Equity	1 273 000	1 164 000	1 080 000	969 000
Total Equity	1 273 000	1 164 000	1 080 000	969 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	1 276 000	1 164 000	1 080 000	969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	225 000	225 000	225 000	225 000
Other Income	0	0	0	0
Revenue	225 000	225 000	225 000	225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	28 000	30 000	33 000
Impairment	0	0	0	0
Expenditure	117 000	136 000	113 000	111 000
Operating Profit	109 000	88 000	112 000	114 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	109 000	88 000	112 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	511 000	538 000	566 000	597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	511 000	538 000	566 000	597 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	511 000	538 000	566 000	597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	182 000	195 000	158 000
Total Current Assets	764 000	626 000	514 000	372 000
Total Assets	1 276 000	1 164 000	1 080 000	969 000
Total Equity	1 273 000	1 164 000	1 080 000	969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	1 276 000	1 164 000	1 080 000	969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,56 %	7,56 %	10,37 %	11,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,44 %	39,11 %	49,78 %	50,67 %
Current Ratio	254,67	-	-	-
Quick Ratio	254,67	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %