STUDIODRIFT AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

126,51 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	339 000	307 000	480 000
Net Income	482 000	−12 000	−64 000	−10 000
Total Assets	673 000	226 000	238 000	281 000
Total Equity	381 000	−100 000	−88 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	339 000	307 000	480 000
Expenditure	403 000	351 000	371 000	490 000
Operating Profit	482 000	−12 000	−64 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	482 000	−12 000	−64 000	−10 000
Tax	0	0	0	0
Net Income	482 000	−12 000	−64 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	417 000	167 000	167 000	167 000
Total Current Assets	255 000	58 000	71 000	114 000
Total Assets	673 000	226 000	238 000	281 000
Total Retained Equity	281 000	−200 000	−188 000	−124 000
Total Equity	381 000	−100 000	−88 000	−24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	291 000	326 000	326 000	305 000
Total Equity and Debt	673 000	226 000	238 000	281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	125 000	119 000	112 000	180 000
Other Income	760 000	220 000	195 000	300 000
Revenue	885 000	339 000	307 000	480 000
Cost of Goods Sold	0	3 000	4 000	0
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	403 000	351 000	371 000	490 000
Operating Profit	482 000	−12 000	−64 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	482 000	−12 000	−64 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	167 000	167 000	167 000	167 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	250 000	0	0	0
Total Tangible Assets	417 000	167 000	167 000	167 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	417 000	167 000	167 000	167 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	5 000	18 000	4 000
Total Current Assets	255 000	58 000	71 000	114 000
Total Assets	673 000	226 000	238 000	281 000
Total Equity	381 000	−100 000	−88 000	−24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	35 000	35 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	291 000	291 000	291 000	291 000
Total Current Debt	291 000	326 000	326 000	305 000
Total Equity and Debt	673 000	226 000	238 000	281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,51 %	12 %	72,73 %	41,67 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	54,46 %	−3,54 %	−20,85 %	−2,08 %
Current Ratio	0,88	0,18	0,22	0,37
Quick Ratio	0,88	0,18	0,22	0,37
Equity Ratio	0,57	−0,44	−0,37	−0,09
Gross Profit Margin	100 %	99,12 %	98,7 %	100 %