RØHNEGÅRDEN SANDVIKA AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

6,82 %

Current Ratio

92,29

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 036 000	2 544 000	2 165 000	2 525 000
Net Income	1 126 000	1 720 000	1 342 000	958 000
Total Assets	18 902 000	19 091 000	19 139 000	19 274 000
Total Equity	16 514 000	16 640 000	16 734 000	16 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 036 000	2 544 000	2 165 000	2 525 000
Expenditure	867 000	630 000	744 000	1 582 000
Operating Profit	1 170 000	1 914 000	1 421 000	943 000
Financial Income	276 000	293 000	299 000	286 000
Financial Costs	2 000	2 000	1 000	1 000
Financial Balance	274 000	291 000	298 000	285 000
Earnings Before Tax	1 444 000	2 206 000	1 720 000	1 228 000
Tax	318 000	485 000	378 000	270 000
Net Income	1 126 000	1 720 000	1 342 000	958 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 442 000	12 664 000	12 886 000	13 108 000
Total Current Assets	6 460 000	6 427 000	6 253 000	6 166 000
Total Assets	18 902 000	19 091 000	19 139 000	19 274 000
Total Retained Equity	16 414 000	16 540 000	16 634 000	16 722 000
Total Equity	16 514 000	16 640 000	16 734 000	16 822 000
Total Long-Term Debt	2 319 000	2 354 000	2 381 000	2 406 000
Total Current Debt	70 000	97 000	24 000	46 000
Total Equity and Debt	18 902 000	19 091 000	19 139 000	19 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 036 000	2 544 000	2 165 000	2 525 000
Revenue	2 036 000	2 544 000	2 165 000	2 525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	222 000	222 000	222 000	222 000
Impairment	0	0	0	0
Expenditure	867 000	630 000	744 000	1 582 000
Operating Profit	1 170 000	1 914 000	1 421 000	943 000
Financial Income	276 000	293 000	299 000	286 000
Financial Costs	2 000	2 000	1 000	1 000
Financial Balance	274 000	291 000	298 000	285 000
Dividends	0	0	0	0
Net Income	1 126 000	1 720 000	1 342 000	958 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 442 000	12 664 000	12 886 000	13 108 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 442 000	12 664 000	12 886 000	13 108 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 442 000	12 664 000	12 886 000	13 108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 629 000	2 090 000	541 000	1 369 000
Total Current Assets	6 460 000	6 427 000	6 253 000	6 166 000
Total Assets	18 902 000	19 091 000	19 139 000	19 274 000
Total Equity	16 514 000	16 640 000	16 734 000	16 822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 319 000	2 354 000	2 381 000	2 406 000
Creditors	18 000	81 000	9 000	33 000
Unpaid Taxes	17 000	16 000	15 000	13 000
Dividends	0	0	0	0
Other Current Debt	34 000	0	0	0
Total Current Debt	70 000	97 000	24 000	46 000
Total Equity and Debt	18 902 000	19 091 000	19 139 000	19 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,82 %	10,34 %	8,02 %	5,69 %
Debt-to-Equity Ratio	0,14	0,14	0,14	0,14
Operating Profit Margin	57,47 %	75,24 %	65,64 %	37,35 %
Current Ratio	92,29	66,26	260,54	134,04
Quick Ratio	92,29	66,26	260,54	134,04
Equity Ratio	0,87	0,87	0,87	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %