A/S Parkveien 12

0350 OSLO

Finances

Share Ownership

Return on Equity

94,7 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 201 000	4 201 000	4 201 000	4 201 000
Net Income	3 196 000	3 191 000	3 159 000	3 184 000
Total Assets	6 676 000	5 480 000	5 430 000	5 455 000
Total Equity	3 375 000	1 379 000	1 388 000	1 379 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 201 000	4 201 000	4 201 000	4 201 000
Expenditure	104 000	110 000	148 000	120 000
Operating Profit	4 097 000	4 092 000	4 054 000	4 082 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Earnings Before Tax	4 097 000	4 092 000	4 049 000	4 082 000
Tax	901 000	900 000	891 000	898 000
Net Income	3 196 000	3 191 000	3 159 000	3 184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 676 000	5 480 000	5 430 000	5 455 000
Total Current Assets	0	0	0	0
Total Assets	6 676 000	5 480 000	5 430 000	5 455 000
Total Retained Equity	3 275 000	1 279 000	1 288 000	1 279 000
Total Equity	3 375 000	1 379 000	1 388 000	1 379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 301 000	4 101 000	4 042 000	4 076 000
Total Equity and Debt	6 676 000	5 480 000	5 430 000	5 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 201 000	4 201 000	4 201 000	4 201 000
Revenue	4 201 000	4 201 000	4 201 000	4 201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	104 000	110 000	148 000	120 000
Operating Profit	4 097 000	4 092 000	4 054 000	4 082 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Dividends	1 200 000	3 200 000	3 150 000	3 175 000
Net Income	3 196 000	3 191 000	3 159 000	3 184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	11 000	10 000	9 000
Real Eastate	0	0	6 000	11 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	6 000	11 000
Total Fiancial Fixed Assets	6 666 000	5 470 000	5 415 000	5 436 000
Total Fixed Assets	6 676 000	5 480 000	5 430 000	5 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	6 676 000	5 480 000	5 430 000	5 455 000
Total Equity	3 375 000	1 379 000	1 388 000	1 379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	3 200 000	3 150 000	3 175 000
Other Current Debt	2 400 000	0	0	5 000
Total Current Debt	3 301 000	4 101 000	4 042 000	4 076 000
Total Equity and Debt	6 676 000	5 480 000	5 430 000	5 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,7 %	231,4 %	227,59 %	230,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,52 %	97,41 %	96,5 %	97,17 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,51	0,25	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %