AS BLAASENBORG PILESTREDET 86/88

0195 OSLO

Finances

Share Ownership

Return on Equity

4,47 %

Current Ratio

9,13

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 225 000	1 142 000	1 565 000	1 014 000
Net Income	126 000	−81 000	490 000	92 000
Total Assets	3 514 000	3 353 000	3 848 000	3 499 000
Total Equity	2 821 000	2 695 000	2 777 000	2 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 225 000	1 142 000	1 565 000	1 014 000
Expenditure	1 099 000	1 212 000	1 055 000	899 000
Operating Profit	126 000	−71 000	510 000	114 000
Financial Income	26 000	17 000	19 000	25 000
Financial Costs	26 000	27 000	39 000	48 000
Financial Balance	0	−10 000	−20 000	−23 000
Earnings Before Tax	126 000	−81 000	490 000	92 000
Tax	0	0	0	0
Net Income	126 000	−81 000	490 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 263 000	2 368 000	2 472 000	2 576 000
Total Current Assets	1 251 000	985 000	1 376 000	922 000
Total Assets	3 514 000	3 353 000	3 848 000	3 499 000
Total Retained Equity	0	2 012 000	2 093 000	1 603 000
Total Equity	2 821 000	2 695 000	2 777 000	2 287 000
Total Long-Term Debt	555 000	641 000	1 061 000	1 194 000
Total Current Debt	137 000	17 000	9 000	17 000
Total Equity and Debt	3 514 000	3 353 000	3 848 000	3 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 047 000	997 000	992 000	985 000
Other Income	178 000	145 000	573 000	29 000
Revenue	1 225 000	1 142 000	1 565 000	1 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	11 000	13 000	11 000
Depreciation	104 000	104 000	104 000	104 000
Impairment	0	0	0	0
Expenditure	1 099 000	1 212 000	1 055 000	899 000
Operating Profit	126 000	−71 000	510 000	114 000
Financial Income	26 000	17 000	19 000	25 000
Financial Costs	26 000	27 000	39 000	48 000
Financial Balance	0	−10 000	−20 000	−23 000
Dividends	0	0	0	0
Net Income	126 000	−81 000	490 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 263 000	2 368 000	2 472 000	2 576 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 263 000	2 368 000	2 472 000	2 576 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 263 000	2 368 000	2 472 000	2 576 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	896 000	668 000	1 201 000	761 000
Total Current Assets	1 251 000	985 000	1 376 000	922 000
Total Assets	3 514 000	3 353 000	3 848 000	3 499 000
Total Equity	2 821 000	2 695 000	2 777 000	2 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	555 000	641 000	1 061 000	1 194 000
Creditors	120 000	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	14 000	9 000	13 000
Total Current Debt	137 000	17 000	9 000	17 000
Total Equity and Debt	3 514 000	3 353 000	3 848 000	3 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,47 %	−3,01 %	17,64 %	4,02 %
Debt-to-Equity Ratio	0,2	0,24	0,38	0,52
Operating Profit Margin	10,29 %	−6,22 %	32,59 %	11,24 %
Current Ratio	9,13	57,94	152,89	54,24
Quick Ratio	9,13	57,94	152,89	54,24
Equity Ratio	0,8	0,8	0,72	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %