NORDSTRANDVEIEN 51 AS

8013 BODØ

Finances

Share Ownership

Return on Equity

−0,18 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	159 000	138 000	143 000
Net Income	−3 000	−19 000	10 000	−10 000
Total Assets	1 771 000	1 762 000	1 775 000	1 777 000
Total Equity	1 707 000	1 710 000	1 729 000	1 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	159 000	138 000	143 000
Expenditure	103 000	139 000	96 000	109 000
Operating Profit	47 000	20 000	42 000	34 000
Financial Income	13 000	13 000	13 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	13 000	14 000
Earnings Before Tax	61 000	33 000	56 000	48 000
Tax	64 000	52 000	45 000	58 000
Net Income	−3 000	−19 000	10 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 771 000	1 744 000	1 757 000	1 759 000
Total Current Assets	0	18 000	18 000	18 000
Total Assets	1 771 000	1 762 000	1 775 000	1 777 000
Total Retained Equity	1 607 000	1 610 000	1 629 000	1 619 000
Total Equity	1 707 000	1 710 000	1 729 000	1 719 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	52 000	45 000	58 000
Total Equity and Debt	1 771 000	1 762 000	1 775 000	1 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	159 000	138 000	143 000
Revenue	150 000	159 000	138 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	139 000	96 000	109 000
Operating Profit	47 000	20 000	42 000	34 000
Financial Income	13 000	13 000	13 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	13 000	14 000
Dividends	0	0	0	0
Net Income	−3 000	−19 000	10 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	312 000	312 000	312 000	312 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	312 000	312 000	312 000	312 000
Total Fiancial Fixed Assets	1 459 000	1 432 000	1 444 000	1 447 000
Total Fixed Assets	1 771 000	1 744 000	1 757 000	1 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	18 000	18 000	18 000
Total Assets	1 771 000	1 762 000	1 775 000	1 777 000
Total Equity	1 707 000	1 710 000	1 729 000	1 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	64 000	52 000	45 000	58 000
Total Equity and Debt	1 771 000	1 762 000	1 775 000	1 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,18 %	−1,11 %	0,58 %	−0,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,33 %	12,58 %	30,43 %	23,78 %
Current Ratio	0	0,35	0,4	0,31
Quick Ratio	0	0,35	0,4	0,31
Equity Ratio	0,96	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %