SØNDRE LANGERUD TOMTESELSKAP AS

0191 OSLO

Finances

Share Ownership

Return on Equity

16,95 %

Current Ratio

3,19

Debt-to-Equity Ratio

9,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 378 000	2 511 000	2 027 000	1 956 000
Net Income	395 000	−1 079 000	471 000	−133 000
Total Assets	24 730 000	12 291 000	2 636 000	2 304 000
Total Equity	2 331 000	1 173 000	2 252 000	1 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 378 000	2 511 000	2 027 000	1 956 000
Expenditure	2 070 000	3 593 000	1 559 000	2 091 000
Operating Profit	1 309 000	−1 082 000	468 000	−135 000
Financial Income	24 000	3 000	3 000	3 000
Financial Costs	938 000	0	0	0
Financial Balance	−914 000	3 000	3 000	3 000
Earnings Before Tax	395 000	−1 079 000	471 000	−133 000
Tax	0	0	0	0
Net Income	395 000	−1 079 000	471 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 865 000	0	0	0
Total Current Assets	2 865 000	12 291 000	2 636 000	2 304 000
Total Assets	24 730 000	12 291 000	2 636 000	2 304 000
Total Retained Equity	2 229 000	1 071 000	2 150 000	1 679 000
Total Equity	2 331 000	1 173 000	2 252 000	1 781 000
Total Long-Term Debt	21 500 000	10 750 000	0	0
Total Current Debt	899 000	368 000	384 000	523 000
Total Equity and Debt	24 730 000	12 291 000	2 636 000	2 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 378 000	2 511 000	2 027 000	1 956 000
Revenue	3 378 000	2 511 000	2 027 000	1 956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	329 000	177 000	138 000	134 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 070 000	3 593 000	1 559 000	2 091 000
Operating Profit	1 309 000	−1 082 000	468 000	−135 000
Financial Income	24 000	3 000	3 000	3 000
Financial Costs	938 000	0	0	0
Financial Balance	−914 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	395 000	−1 079 000	471 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 865 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 865 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 865 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 522 000	11 951 000	2 305 000	2 005 000
Total Current Assets	2 865 000	12 291 000	2 636 000	2 304 000
Total Assets	24 730 000	12 291 000	2 636 000	2 304 000
Total Equity	2 331 000	1 173 000	2 252 000	1 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 500 000	10 750 000	0	0
Creditors	775 000	359 000	380 000	305 000
Unpaid Taxes	6 000	9 000	5 000	8 000
Dividends	0	0	0	0
Other Current Debt	118 000	0	0	210 000
Total Current Debt	899 000	368 000	384 000	523 000
Total Equity and Debt	24 730 000	12 291 000	2 636 000	2 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,95 %	−91,99 %	20,91 %	−7,47 %
Debt-to-Equity Ratio	9,22	9,16	0	0
Operating Profit Margin	38,75 %	−43,09 %	23,09 %	−6,9 %
Current Ratio	3,19	33,4	6,86	4,41
Quick Ratio	3,19	33,4	6,86	4,41
Equity Ratio	0,09	0,1	0,85	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %