ENGS AUTO AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

1,22 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 652 000	3 613 000	2 787 000	2 708 000
Net Income	11 000	179 000	6 000	−11 000
Total Assets	1 862 000	2 229 000	1 533 000	1 715 000
Total Equity	905 000	894 000	715 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 652 000	3 613 000	2 787 000	2 708 000
Expenditure	3 480 000	3 574 000	2 665 000	2 698 000
Operating Profit	36 000	210 000	22 000	22 000
Financial Income	5 000	3 000	1 000	2 000
Financial Costs	27 000	9 000	15 000	14 000
Financial Balance	−22 000	−6 000	−14 000	−12 000
Earnings Before Tax	14 000	204 000	8 000	10 000
Tax	3 000	25 000	3 000	22 000
Net Income	11 000	179 000	6 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	620 000	638 000	685 000	678 000
Total Current Assets	1 242 000	1 591 000	848 000	1 038 000
Total Assets	1 862 000	2 229 000	1 533 000	1 715 000
Total Retained Equity	805 000	794 000	615 000	610 000
Total Equity	905 000	894 000	715 000	710 000
Total Long-Term Debt	183 000	328 000	388 000	493 000
Total Current Debt	775 000	1 007 000	430 000	513 000
Total Equity and Debt	1 862 000	2 229 000	1 533 000	1 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 577 000	3 517 000	2 691 000	2 612 000
Other Income	76 000	96 000	96 000	96 000
Revenue	3 652 000	3 613 000	2 787 000	2 708 000
Cost of Goods Sold	2 353 000	2 496 000	1 677 000	1 656 000
Salary Costs	761 000	697 000	641 000	672 000
Depreciation	16 000	45 000	41 000	43 000
Impairment	0	0	0	0
Expenditure	3 480 000	3 574 000	2 665 000	2 698 000
Operating Profit	36 000	210 000	22 000	22 000
Financial Income	5 000	3 000	1 000	2 000
Financial Costs	27 000	9 000	15 000	14 000
Financial Balance	−22 000	−6 000	−14 000	−12 000
Dividends	0	0	0	0
Net Income	11 000	179 000	6 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	69 000	71 000	73 000	76 000
Real Eastate	524 000	525 000	526 000	529 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	42 000	87 000	74 000
Total Tangible Assets	552 000	568 000	613 000	602 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	620 000	638 000	685 000	678 000
Stock	355 000	492 000	321 000	420 000
Total Investments	0	0	0	0
Cash, Bank	75 000	369 000	73 000	39 000
Total Current Assets	1 242 000	1 591 000	848 000	1 038 000
Total Assets	1 862 000	2 229 000	1 533 000	1 715 000
Total Equity	905 000	894 000	715 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	183 000	328 000	388 000	493 000
Creditors	329 000	510 000	243 000	227 000
Unpaid Taxes	307 000	311 000	101 000	167 000
Dividends	0	0	0	0
Other Current Debt	137 000	163 000	86 000	119 000
Total Current Debt	775 000	1 007 000	430 000	513 000
Total Equity and Debt	1 862 000	2 229 000	1 533 000	1 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,22 %	20,02 %	0,84 %	−1,55 %
Debt-to-Equity Ratio	0,2	0,37	0,54	0,69
Operating Profit Margin	0,99 %	5,81 %	0,79 %	0,81 %
Current Ratio	1,6	1,58	1,97	2,02
Quick Ratio	2,96	3,09	7,78	11,16
Equity Ratio	0,49	0,4	0,47	0,41
Gross Profit Margin	35,57 %	30,92 %	39,83 %	38,85 %