VESTGRENSA 6 AS

0851 OSLO

Finances

Share Ownership

Return on Equity

−0,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	−30 000	73 000	74 000
Net Income	−3 000	−30 000	4 000	22 000
Total Assets	878 000	881 000	911 000	907 000
Total Equity	454 000	457 000	487 000	483 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	−30 000	73 000	74 000
Expenditure	85 000	0	69 000	53 000
Operating Profit	−3 000	−30 000	4 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−30 000	4 000	22 000
Tax	0	0	0	0
Net Income	−3 000	−30 000	4 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	862 000	862 000	862 000	862 000
Total Current Assets	17 000	19 000	49 000	45 000
Total Assets	878 000	881 000	911 000	907 000
Total Retained Equity	354 000	357 000	387 000	383 000
Total Equity	454 000	457 000	487 000	483 000
Total Long-Term Debt	424 000	424 000	424 000	422 000
Total Current Debt	0	0	0	2 000
Total Equity and Debt	878 000	881 000	911 000	907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	83 000	74 000	73 000	74 000
Other Income	0	−104 000	0	0
Revenue	83 000	−30 000	73 000	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	0	69 000	53 000
Operating Profit	−3 000	−30 000	4 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−30 000	4 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	862 000	862 000	862 000	862 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	862 000	862 000	862 000	862 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	862 000	862 000	862 000	862 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	19 000	49 000	45 000
Total Current Assets	17 000	19 000	49 000	45 000
Total Assets	878 000	881 000	911 000	907 000
Total Equity	454 000	457 000	487 000	483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	424 000	424 000	424 000	422 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	0	0	0	2 000
Total Equity and Debt	878 000	881 000	911 000	907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,66 %	−6,56 %	0,82 %	4,55 %
Debt-to-Equity Ratio	0,93	0,93	0,87	0,87
Operating Profit Margin	−3,61 %	100 %	5,48 %	29,73 %
Current Ratio	-	-	-	22,5
Quick Ratio	-	-	-	22,5
Equity Ratio	0,52	0,52	0,53	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %