AS Vestgrænsen Nr 8

0851 OSLO

Finances

Share Ownership

Return on Equity

8,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	199 000	207 000	220 000
Net Income	104 000	86 000	78 000	74 000
Total Assets	1 950 000	1 950 000	1 941 000	1 931 000
Total Equity	1 288 000	1 212 000	1 127 000	1 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	199 000	207 000	220 000
Expenditure	86 000	78 000	89 000	100 000
Operating Profit	117 000	121 000	118 000	120 000
Financial Income	0	0	0	0
Financial Costs	13 000	35 000	41 000	46 000
Financial Balance	−13 000	−35 000	−41 000	−46 000
Earnings Before Tax	104 000	86 000	78 000	74 000
Tax	0	0	0	0
Net Income	104 000	86 000	78 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 929 000	1 929 000	1 929 000	1 929 000
Total Current Assets	21 000	21 000	12 000	2 000
Total Assets	1 950 000	1 950 000	1 941 000	1 931 000
Total Retained Equity	1 188 000	1 112 000	1 027 000	949 000
Total Equity	1 288 000	1 212 000	1 127 000	1 049 000
Total Long-Term Debt	662 000	738 000	813 000	881 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 950 000	1 950 000	1 941 000	1 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	203 000	199 000	207 000	220 000
Revenue	203 000	199 000	207 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	78 000	89 000	100 000
Operating Profit	117 000	121 000	118 000	120 000
Financial Income	0	0	0	0
Financial Costs	13 000	35 000	41 000	46 000
Financial Balance	−13 000	−35 000	−41 000	−46 000
Dividends	0	0	0	0
Net Income	104 000	86 000	78 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 929 000	1 929 000	1 929 000	1 929 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 929 000	1 929 000	1 929 000	1 929 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 929 000	1 929 000	1 929 000	1 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	21 000	12 000	2 000
Total Current Assets	21 000	21 000	12 000	2 000
Total Assets	1 950 000	1 950 000	1 941 000	1 931 000
Total Equity	1 288 000	1 212 000	1 127 000	1 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	662 000	738 000	813 000	881 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 950 000	1 950 000	1 941 000	1 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,07 %	7,1 %	6,92 %	7,05 %
Debt-to-Equity Ratio	0,51	0,61	0,72	0,84
Operating Profit Margin	57,64 %	60,8 %	57 %	54,55 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,66	0,62	0,58	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %