VESTGRENSA 10 AS

0851 OSLO

Finances

Share Ownership

Return on Equity

−1,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	144 000	144 000	144 000
Net Income	−10 000	−35 000	−5 000	−16 000
Total Assets	729 000	752 000	786 000	779 000
Total Equity	729 000	739 000	774 000	779 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	144 000	144 000	144 000
Expenditure	214 000	179 000	149 000	159 000
Operating Profit	−10 000	−35 000	−5 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−35 000	−5 000	−16 000
Tax	0	0	0	0
Net Income	−10 000	−35 000	−5 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	710 000	710 000	710 000	710 000
Total Current Assets	19 000	42 000	75 000	69 000
Total Assets	729 000	752 000	786 000	779 000
Total Retained Equity	629 000	639 000	674 000	679 000
Total Equity	729 000	739 000	774 000	779 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	13 000	11 000	0
Total Equity and Debt	729 000	752 000	786 000	779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	144 000	144 000	144 000
Revenue	204 000	144 000	144 000	144 000
Cost of Goods Sold	51 000	46 000	45 000	37 000
Salary Costs	100 000	77 000	50 000	66 000
Depreciation	18 000	14 000	13 000	11 000
Impairment	0	0	0	0
Expenditure	214 000	179 000	149 000	159 000
Operating Profit	−10 000	−35 000	−5 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−35 000	−5 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	710 000	710 000	710 000	710 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	710 000	710 000	710 000	710 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	710 000	710 000	710 000	710 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	42 000	75 000	69 000
Total Current Assets	19 000	42 000	75 000	69 000
Total Assets	729 000	752 000	786 000	779 000
Total Equity	729 000	739 000	774 000	779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	11 000	0
Total Current Debt	0	13 000	11 000	0
Total Equity and Debt	729 000	752 000	786 000	779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,37 %	−4,74 %	−0,65 %	−2,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,9 %	−24,31 %	−3,47 %	−11,11 %
Current Ratio	-	3,23	6,82	-
Quick Ratio	-	3,23	6,82	-
Equity Ratio	1	0,98	0,98	1
Gross Profit Margin	75 %	68,06 %	68,75 %	74,31 %