HAMAR STORSENTER AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

16,64 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 316 000	25 311 000	−2 249 000	−118 892 000
Net Income	51 445 000	7 825 000	−6 519 000	−100 256 000
Total Assets	553 099 000	492 456 000	507 454 000	541 586 000
Total Equity	309 133 000	261 650 000	262 428 000	439 753 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 316 000	25 311 000	−2 249 000	−118 892 000
Expenditure	30 030 000	11 972 000	8 642 000	9 738 000
Operating Profit	71 286 000	13 339 000	−10 892 000	−128 630 000
Financial Income	1 023 000	1 000	133 000	141 000
Financial Costs	6 353 000	5 735 000	2 903 000	44 000
Financial Balance	−5 330 000	−5 734 000	−2 770 000	97 000
Earnings Before Tax	65 955 000	7 606 000	−13 662 000	−128 533 000
Tax	14 510 000	−219 000	−7 143 000	−28 277 000
Net Income	51 445 000	7 825 000	−6 519 000	−100 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	529 600 000	475 333 000	479 300 000	517 100 000
Total Current Assets	23 499 000	17 123 000	28 154 000	24 486 000
Total Assets	553 099 000	492 456 000	507 454 000	541 586 000
Total Retained Equity	194 661 000	147 178 000	147 956 000	251 543 000
Total Equity	309 133 000	261 650 000	262 428 000	439 753 000
Total Long-Term Debt	224 883 000	216 069 000	216 289 000	71 431 000
Total Current Debt	19 083 000	14 737 000	28 738 000	30 402 000
Total Equity and Debt	553 099 000	492 456 000	507 454 000	541 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	101 316 000	25 311 000	−2 249 000	−118 892 000
Revenue	101 316 000	25 311 000	−2 249 000	−118 892 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 030 000	11 972 000	8 642 000	9 738 000
Operating Profit	71 286 000	13 339 000	−10 892 000	−128 630 000
Financial Income	1 023 000	1 000	133 000	141 000
Financial Costs	6 353 000	5 735 000	2 903 000	44 000
Financial Balance	−5 330 000	−5 734 000	−2 770 000	97 000
Dividends	0	0	0	0
Net Income	51 445 000	7 825 000	−6 519 000	−100 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	529 600 000	475 333 000	479 300 000	517 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	529 600 000	475 333 000	479 300 000	517 100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	529 600 000	475 333 000	479 300 000	517 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 099 000	0	0	0
Total Current Assets	23 499 000	17 123 000	28 154 000	24 486 000
Total Assets	553 099 000	492 456 000	507 454 000	541 586 000
Total Equity	309 133 000	261 650 000	262 428 000	439 753 000
Short-Term Group Debt	5 080 000	8 603 000	21 687 000	25 183 000
Total Long-Term Debt	224 883 000	216 069 000	216 289 000	71 431 000
Creditors	967 000	251 000	0	1 301 000
Unpaid Taxes	35 000	34 000	167 000	0
Dividends	0	0	0	0
Other Current Debt	10 810 000	5 849 000	6 884 000	3 918 000
Total Current Debt	19 083 000	14 737 000	28 738 000	30 402 000
Total Equity and Debt	553 099 000	492 456 000	507 454 000	541 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,64 %	2,99 %	−2,48 %	−22,8 %
Debt-to-Equity Ratio	0,73	0,83	0,82	0,16
Operating Profit Margin	70,36 %	52,7 %	484,3 %	108,19 %
Current Ratio	1,23	1,16	0,98	0,81
Quick Ratio	1,23	1,16	0,98	0,81
Equity Ratio	0,56	0,53	0,52	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %