SJØENG HANDEL AS

8960 VELFJORD

Finances

Share Ownership

Return on Equity

−1,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	227 000	194 000	216 000
Net Income	75 000	104 000	75 000	94 000
Total Assets	3 779 000	3 843 000	3 481 000	3 528 000
Total Equity	−3 935 000	−4 010 000	−4 114 000	−4 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	227 000	194 000	216 000
Expenditure	136 000	122 000	119 000	123 000
Operating Profit	75 000	104 000	75 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	75 000	104 000	75 000	94 000
Tax	0	0	0	0
Net Income	75 000	104 000	75 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 756 000	3 771 000	3 450 000	3 500 000
Total Current Assets	23 000	73 000	31 000	28 000
Total Assets	3 779 000	3 843 000	3 481 000	3 528 000
Total Retained Equity	−4 035 000	−4 110 000	−4 214 000	−4 289 000
Total Equity	−3 935 000	−4 010 000	−4 114 000	−4 189 000
Total Long-Term Debt	7 714 000	7 850 000	7 593 000	7 715 000
Total Current Debt	0	2 000	2 000	2 000
Total Equity and Debt	3 779 000	3 843 000	3 481 000	3 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	211 000	227 000	194 000	216 000
Revenue	211 000	227 000	194 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	50 000	49 000	53 000
Impairment	0	0	0	0
Expenditure	136 000	122 000	119 000	123 000
Operating Profit	75 000	104 000	75 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	75 000	104 000	75 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 733 000	3 768 000	3 445 000	3 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	3 000	5 000	8 000
Total Tangible Assets	3 756 000	3 771 000	3 450 000	3 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 756 000	3 771 000	3 450 000	3 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	65 000	31 000	6 000
Total Current Assets	23 000	73 000	31 000	28 000
Total Assets	3 779 000	3 843 000	3 481 000	3 528 000
Total Equity	−3 935 000	−4 010 000	−4 114 000	−4 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 714 000	7 850 000	7 593 000	7 715 000
Creditors	0	0	0	0
Unpaid Taxes	0	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	2 000	2 000
Total Equity and Debt	3 779 000	3 843 000	3 481 000	3 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,91 %	−2,59 %	−1,82 %	−2,24 %
Debt-to-Equity Ratio	−1,96	−1,96	−1,85	−1,84
Operating Profit Margin	35,55 %	45,81 %	38,66 %	43,52 %
Current Ratio	-	36,5	15,5	14
Quick Ratio	-	36,5	15,5	14
Equity Ratio	−1,04	−1,04	−1,18	−1,19
Gross Profit Margin	100 %	100 %	100 %	100 %