SNIPPEN AS

7803 NAMSOS

Finances

Share Ownership

Return on Equity

7,58 %

Current Ratio

0,11

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 186 000	1 851 000	1 747 000
Net Income	349 000	−51 000	223 000	15 000
Total Assets	16 063 000	15 900 000	16 088 000	12 793 000
Total Equity	4 605 000	4 256 000	4 307 000	4 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 186 000	1 851 000	1 747 000
Expenditure	1 357 000	1 942 000	1 300 000	1 462 000
Operating Profit	863 000	244 000	551 000	285 000
Financial Income	0	1 000	0	0
Financial Costs	416 000	311 000	265 000	266 000
Financial Balance	−416 000	−310 000	−265 000	−266 000
Earnings Before Tax	447 000	−66 000	286 000	19 000
Tax	98 000	−14 000	63 000	4 000
Net Income	349 000	−51 000	223 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 893 000	15 796 000	15 820 000	12 528 000
Total Current Assets	170 000	104 000	268 000	265 000
Total Assets	16 063 000	15 900 000	16 088 000	12 793 000
Total Retained Equity	4 480 000	4 131 000	4 182 000	3 959 000
Total Equity	4 605 000	4 256 000	4 307 000	4 084 000
Total Long-Term Debt	9 855 000	10 211 000	10 508 000	7 403 000
Total Current Debt	1 603 000	1 432 000	1 272 000	1 306 000
Total Equity and Debt	16 063 000	15 900 000	16 088 000	12 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 220 000	2 186 000	1 851 000	1 747 000
Revenue	2 220 000	2 186 000	1 851 000	1 747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	187 000	220 000	171 000	198 000
Depreciation	42 000	39 000	39 000	53 000
Impairment	0	0	0	0
Expenditure	1 357 000	1 942 000	1 300 000	1 462 000
Operating Profit	863 000	244 000	551 000	285 000
Financial Income	0	1 000	0	0
Financial Costs	416 000	311 000	265 000	266 000
Financial Balance	−416 000	−310 000	−265 000	−266 000
Dividends	0	0	0	0
Net Income	349 000	−51 000	223 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	38 000	24 000	26 000
Real Eastate	15 712 000	15 717 000	15 722 000	12 395 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	40 000	74 000	108 000
Total Tangible Assets	15 870 000	15 757 000	15 796 000	12 502 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 893 000	15 796 000	15 820 000	12 528 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	86 000	235 000	228 000
Total Current Assets	170 000	104 000	268 000	265 000
Total Assets	16 063 000	15 900 000	16 088 000	12 793 000
Total Equity	4 605 000	4 256 000	4 307 000	4 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 855 000	10 211 000	10 508 000	7 403 000
Creditors	125 000	106 000	5 000	167 000
Unpaid Taxes	56 000	54 000	53 000	59 000
Dividends	0	0	0	0
Other Current Debt	1 338 000	1 272 000	1 153 000	1 072 000
Total Current Debt	1 603 000	1 432 000	1 272 000	1 306 000
Total Equity and Debt	16 063 000	15 900 000	16 088 000	12 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,58 %	−1,2 %	5,18 %	0,37 %
Debt-to-Equity Ratio	2,14	2,4	2,44	1,81
Operating Profit Margin	38,87 %	11,16 %	29,77 %	16,31 %
Current Ratio	0,11	0,07	0,21	0,2
Quick Ratio	0,11	0,07	0,21	0,2
Equity Ratio	0,29	0,27	0,27	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %