DATATRYKK TRONDHEIM AS

7033 TRONDHEIM

Finances

Return on Equity

22,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 159 000	367 000	−643 000	86 000
Total Assets	11 054 000	9 869 000	9 222 000	9 414 000
Total Equity	5 199 000	4 040 000	3 673 000	4 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	26 000	30 000	42 000
Operating Profit	−34 000	−26 000	−30 000	−42 000
Financial Income	1 283 000	3 261 000	407 000	105 000
Financial Costs	88 000	2 758 000	1 202 000	−8 000
Financial Balance	1 195 000	503 000	−795 000	113 000
Earnings Before Tax	1 161 000	476 000	−825 000	70 000
Tax	2 000	109 000	−181 000	−15 000
Net Income	1 159 000	367 000	−643 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	316 000	318 000	427 000	245 000
Total Current Assets	10 738 000	9 551 000	8 795 000	9 169 000
Total Assets	11 054 000	9 869 000	9 222 000	9 414 000
Total Retained Equity	2 207 000	1 048 000	682 000	1 325 000
Total Equity	5 199 000	4 040 000	3 673 000	4 317 000
Total Long-Term Debt	5 855 000	5 829 000	5 548 000	5 097 000
Total Current Debt	0	0	0	0
Total Equity and Debt	11 054 000	9 869 000	9 222 000	9 414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	26 000	30 000	42 000
Operating Profit	−34 000	−26 000	−30 000	−42 000
Financial Income	1 283 000	3 261 000	407 000	105 000
Financial Costs	88 000	2 758 000	1 202 000	−8 000
Financial Balance	1 195 000	503 000	−795 000	113 000
Dividends	0	0	0	0
Net Income	1 159 000	367 000	−643 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	316 000	318 000	427 000	245 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	316 000	318 000	427 000	245 000
Stock	0	0	0	0
Total Investments	5 985 000	8 859 000	7 266 000	7 223 000
Cash, Bank	4 753 000	692 000	1 528 000	1 945 000
Total Current Assets	10 738 000	9 551 000	8 795 000	9 169 000
Total Assets	11 054 000	9 869 000	9 222 000	9 414 000
Total Equity	5 199 000	4 040 000	3 673 000	4 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 855 000	5 829 000	5 548 000	5 097 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	11 054 000	9 869 000	9 222 000	9 414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,29 %	9,08 %	−17,51 %	1,99 %
Debt-to-Equity Ratio	1,13	1,44	1,51	1,18
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,47	0,41	0,4	0,46
Gross Profit Margin	-	-	-	-