JAROTECH EIENDOM AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

12,16 %

Current Ratio

5,36

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	808 000	719 000	685 000
Net Income	376 000	351 000	449 000	424 000
Total Assets	3 345 000	3 311 000	3 439 000	3 405 000
Total Equity	3 093 000	2 717 000	2 728 000	2 734 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	808 000	719 000	685 000
Expenditure	285 000	358 000	144 000	142 000
Operating Profit	482 000	450 000	575 000	543 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	482 000	450 000	576 000	544 000
Tax	106 000	99 000	127 000	120 000
Net Income	376 000	351 000	449 000	424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 476 000	2 574 000	2 673 000	2 771 000
Total Current Assets	868 000	737 000	767 000	635 000
Total Assets	3 345 000	3 311 000	3 439 000	3 405 000
Total Retained Equity	2 755 000	2 380 000	2 391 000	2 397 000
Total Equity	3 093 000	2 717 000	2 728 000	2 734 000
Total Long-Term Debt	90 000	95 000	98 000	100 000
Total Current Debt	162 000	499 000	613 000	572 000
Total Equity and Debt	3 345 000	3 311 000	3 439 000	3 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	767 000	808 000	719 000	685 000
Revenue	767 000	808 000	719 000	685 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	285 000	358 000	144 000	142 000
Operating Profit	482 000	450 000	575 000	543 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	376 000	351 000	449 000	424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 465 000	2 552 000	2 638 000	2 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	23 000	34 000	46 000
Total Tangible Assets	2 476 000	2 574 000	2 673 000	2 771 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 476 000	2 574 000	2 673 000	2 771 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	862 000	636 000	757 000	592 000
Total Current Assets	868 000	737 000	767 000	635 000
Total Assets	3 345 000	3 311 000	3 439 000	3 405 000
Total Equity	3 093 000	2 717 000	2 728 000	2 734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	95 000	98 000	100 000
Creditors	23 000	35 000	0	0
Unpaid Taxes	28 000	0	30 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	464 000	583 000	543 000
Total Current Debt	162 000	499 000	613 000	572 000
Total Equity and Debt	3 345 000	3 311 000	3 439 000	3 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,16 %	12,92 %	16,46 %	15,51 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,04
Operating Profit Margin	62,84 %	55,69 %	79,97 %	79,27 %
Current Ratio	5,36	1,48	1,25	1,11
Quick Ratio	5,36	1,48	1,25	1,11
Equity Ratio	0,92	0,82	0,79	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %