FAUSKEBYGG AS

8208 FAUSKE

Finances

Share Ownership

Return on Equity

6,92 %

Current Ratio

2,4

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 424 000	156 474 000	183 134 000	256 332 000
Net Income	6 593 000	10 869 000	14 193 000	17 816 000
Total Assets	154 617 000	145 515 000	152 012 000	153 537 000
Total Equity	95 269 000	88 676 000	105 307 000	98 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 424 000	156 474 000	183 134 000	256 332 000
Expenditure	167 290 000	146 398 000	166 725 000	237 065 000
Operating Profit	9 135 000	10 077 000	16 410 000	19 268 000
Financial Income	1 555 000	3 757 000	2 137 000	5 522 000
Financial Costs	1 920 000	407 000	608 000	2 519 000
Financial Balance	−365 000	3 350 000	1 529 000	3 003 000
Earnings Before Tax	8 770 000	13 426 000	17 939 000	22 271 000
Tax	2 177 000	2 558 000	3 745 000	4 455 000
Net Income	6 593 000	10 869 000	14 193 000	17 816 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 826 000	18 584 000	18 341 000	17 048 000
Total Current Assets	137 791 000	126 931 000	133 671 000	136 489 000
Total Assets	154 617 000	145 515 000	152 012 000	153 537 000
Total Retained Equity	94 149 000	87 556 000	104 187 000	97 494 000
Total Equity	95 269 000	88 676 000	105 307 000	98 614 000
Total Long-Term Debt	2 002 000	819 000	3 710 000	2 413 000
Total Current Debt	57 347 000	56 021 000	42 995 000	52 511 000
Total Equity and Debt	154 617 000	145 515 000	152 012 000	153 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	177 435 000	156 458 000	182 238 000	256 324 000
Other Income	−1 011 000	16 000	896 000	8 000
Revenue	176 424 000	156 474 000	183 134 000	256 332 000
Cost of Goods Sold	111 216 000	94 273 000	111 473 000	183 128 000
Salary Costs	46 192 000	42 173 000	42 172 000	41 042 000
Depreciation	3 144 000	3 078 000	3 650 000	3 543 000
Impairment	0	0	0	0
Expenditure	167 290 000	146 398 000	166 725 000	237 065 000
Operating Profit	9 135 000	10 077 000	16 410 000	19 268 000
Financial Income	1 555 000	3 757 000	2 137 000	5 522 000
Financial Costs	1 920 000	407 000	608 000	2 519 000
Financial Balance	−365 000	3 350 000	1 529 000	3 003 000
Dividends	0	27 500 000	7 500 000	7 500 000
Net Income	6 593 000	10 869 000	14 193 000	17 816 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 645 000	4 210 000	4 797 000	4 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 179 000	14 372 000	13 502 000	12 481 000
Total Tangible Assets	16 824 000	18 582 000	18 299 000	17 025 000
Total Fiancial Fixed Assets	2 000	2 000	42 000	23 000
Total Fixed Assets	16 826 000	18 584 000	18 341 000	17 048 000
Stock	0	200 000	317 000	4 344 000
Total Investments	35 989 000	37 025 000	33 983 000	32 714 000
Cash, Bank	66 701 000	49 817 000	64 093 000	67 598 000
Total Current Assets	137 791 000	126 931 000	133 671 000	136 489 000
Total Assets	154 617 000	145 515 000	152 012 000	153 537 000
Total Equity	95 269 000	88 676 000	105 307 000	98 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 002 000	819 000	3 710 000	2 413 000
Creditors	12 245 000	15 992 000	9 023 000	20 154 000
Unpaid Taxes	5 490 000	6 697 000	6 517 000	6 878 000
Dividends	0	27 500 000	7 500 000	7 500 000
Other Current Debt	38 618 000	20 383 000	17 507 000	15 035 000
Total Current Debt	57 347 000	56 021 000	42 995 000	52 511 000
Total Equity and Debt	154 617 000	145 515 000	152 012 000	153 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,92 %	12,26 %	13,48 %	18,07 %
Debt-to-Equity Ratio	0,02	0,01	0,04	0,02
Operating Profit Margin	5,18 %	6,44 %	8,96 %	7,52 %
Current Ratio	2,4	2,27	3,11	2,6
Quick Ratio	2,4	2,27	3,13	2,83
Equity Ratio	0,62	0,61	0,69	0,64
Gross Profit Margin	36,96 %	39,75 %	39,13 %	28,56 %