SVEIN ANDVIK AS

5981 MASFJORDNES

Finances

Share Ownership

Return on Equity

13,61 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 488 000	1 980 000	2 353 000	4 002 000
Net Income	−95 000	−527 000	−179 000	−169 000
Total Assets	776 000	629 000	869 000	887 000
Total Equity	−698 000	−603 000	−76 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 488 000	1 980 000	2 353 000	4 002 000
Expenditure	2 561 000	2 460 000	2 479 000	4 136 000
Operating Profit	−72 000	−480 000	−127 000	−134 000
Financial Income	1 000	3 000	4 000	1 000
Financial Costs	24 000	50 000	56 000	36 000
Financial Balance	−23 000	−47 000	−52 000	−35 000
Earnings Before Tax	−95 000	−527 000	−179 000	−169 000
Tax	0	0	0	0
Net Income	−95 000	−527 000	−179 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	29 000	52 000	76 000
Total Current Assets	766 000	600 000	817 000	811 000
Total Assets	776 000	629 000	869 000	887 000
Total Retained Equity	−798 000	−703 000	−176 000	3 000
Total Equity	−698 000	−603 000	−76 000	103 000
Total Long-Term Debt	33 000	83 000	0	0
Total Current Debt	1 440 000	1 148 000	945 000	784 000
Total Equity and Debt	776 000	629 000	869 000	887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 488 000	1 854 000	2 349 000	3 988 000
Other Income	0	127 000	3 000	14 000
Revenue	2 488 000	1 980 000	2 353 000	4 002 000
Cost of Goods Sold	296 000	580 000	378 000	1 015 000
Salary Costs	1 075 000	877 000	1 076 000	1 541 000
Depreciation	1 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	2 561 000	2 460 000	2 479 000	4 136 000
Operating Profit	−72 000	−480 000	−127 000	−134 000
Financial Income	1 000	3 000	4 000	1 000
Financial Costs	24 000	50 000	56 000	36 000
Financial Balance	−23 000	−47 000	−52 000	−35 000
Dividends	0	0	0	0
Net Income	−95 000	−527 000	−179 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	4 000	7 000
Total Tangible Assets	0	1 000	4 000	7 000
Total Fiancial Fixed Assets	10 000	28 000	48 000	68 000
Total Fixed Assets	10 000	29 000	52 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	4 000	14 000	40 000
Total Current Assets	766 000	600 000	817 000	811 000
Total Assets	776 000	629 000	869 000	887 000
Total Equity	−698 000	−603 000	−76 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	83 000	0	0
Creditors	795 000	649 000	107 000	237 000
Unpaid Taxes	156 000	82 000	157 000	26 000
Dividends	0	0	0	0
Other Current Debt	302 000	220 000	497 000	521 000
Total Current Debt	1 440 000	1 148 000	945 000	784 000
Total Equity and Debt	776 000	629 000	869 000	887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,61 %	87,4 %	235,53 %	−164,08 %
Debt-to-Equity Ratio	−0,05	−0,14	−0	0
Operating Profit Margin	−2,89 %	−24,24 %	−5,4 %	−3,35 %
Current Ratio	0,53	0,52	0,86	1,03
Quick Ratio	0,53	0,52	0,86	1,03
Equity Ratio	−0,9	−0,96	−0,09	0,12
Gross Profit Margin	88,1 %	70,71 %	83,94 %	74,64 %