TRADE NORD AS

0370 OSLO

Finances

Share Ownership

Return on Equity

4,71 %

Current Ratio

12,41

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 037 000	1 211 000	3 645 000
Net Income	371 000	47 000	147 000	2 377 000
Total Assets	8 446 000	9 045 000	9 485 000	9 496 000
Total Equity	7 882 000	8 511 000	8 965 000	8 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 037 000	1 211 000	3 645 000
Expenditure	623 000	978 000	1 019 000	720 000
Operating Profit	475 000	59 000	192 000	2 925 000
Financial Income	0	1 000	0	123 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	1 000	−1 000	122 000
Earnings Before Tax	475 000	60 000	191 000	3 047 000
Tax	104 000	13 000	44 000	670 000
Net Income	371 000	47 000	147 000	2 377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 174 000	3 575 000	3 977 000	4 379 000
Total Current Assets	5 273 000	5 470 000	5 508 000	5 117 000
Total Assets	8 446 000	9 045 000	9 485 000	9 496 000
Total Retained Equity	7 782 000	8 411 000	8 865 000	8 717 000
Total Equity	7 882 000	8 511 000	8 965 000	8 817 000
Total Long-Term Debt	140 000	233 000	333 000	442 000
Total Current Debt	425 000	301 000	187 000	237 000
Total Equity and Debt	8 446 000	9 045 000	9 485 000	9 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 098 000	1 037 000	1 211 000	3 645 000
Revenue	1 098 000	1 037 000	1 211 000	3 645 000
Cost of Goods Sold	16 000	141 000	7 000	0
Salary Costs	0	0	0	0
Depreciation	401 000	402 000	401 000	410 000
Impairment	0	0	0	0
Expenditure	623 000	978 000	1 019 000	720 000
Operating Profit	475 000	59 000	192 000	2 925 000
Financial Income	0	1 000	0	123 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	1 000	−1 000	122 000
Dividends	1 000 000	0	0	0
Net Income	371 000	47 000	147 000	2 377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 174 000	3 575 000	3 977 000	4 379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 174 000	3 575 000	3 977 000	4 379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 174 000	3 575 000	3 977 000	4 379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	360 000	530 000	250 000
Total Current Assets	5 273 000	5 470 000	5 508 000	5 117 000
Total Assets	8 446 000	9 045 000	9 485 000	9 496 000
Total Equity	7 882 000	8 511 000	8 965 000	8 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 000	233 000	333 000	442 000
Creditors	0	0	35 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	226 000	188 000	0	0
Total Current Debt	425 000	301 000	187 000	237 000
Total Equity and Debt	8 446 000	9 045 000	9 485 000	9 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,71 %	0,55 %	1,64 %	26,96 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0,05
Operating Profit Margin	43,26 %	5,69 %	15,85 %	80,25 %
Current Ratio	12,41	18,17	29,45	21,59
Quick Ratio	12,41	18,17	29,45	21,59
Equity Ratio	0,93	0,94	0,95	0,93
Gross Profit Margin	98,54 %	86,4 %	99,42 %	100 %