NITTEDALSGATA 15 AS

0487 OSLO

Finances

Share Ownership

Return on Equity

8,33 %

Current Ratio

2,45

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 287 000	1 245 000	1 315 000	1 363 000
Net Income	486 000	298 000	148 000	525 000
Total Assets	11 508 000	11 461 000	11 512 000	11 903 000
Total Equity	5 834 000	5 348 000	5 050 000	4 902 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 287 000	1 245 000	1 315 000	1 363 000
Expenditure	561 000	742 000	996 000	546 000
Operating Profit	726 000	503 000	319 000	817 000
Financial Income	8 000	4 000	6 000	6 000
Financial Costs	111 000	125 000	135 000	150 000
Financial Balance	−103 000	−121 000	−129 000	−144 000
Earnings Before Tax	623 000	382 000	190 000	673 000
Tax	137 000	84 000	42 000	148 000
Net Income	486 000	298 000	148 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 681 000	10 681 000	10 681 000	10 681 000
Total Current Assets	827 000	780 000	831 000	1 222 000
Total Assets	11 508 000	11 461 000	11 512 000	11 903 000
Total Retained Equity	5 734 000	5 248 000	4 950 000	4 802 000
Total Equity	5 834 000	5 348 000	5 050 000	4 902 000
Total Long-Term Debt	5 336 000	5 795 000	6 241 000	6 676 000
Total Current Debt	338 000	318 000	220 000	325 000
Total Equity and Debt	11 508 000	11 461 000	11 512 000	11 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 287 000	1 245 000	1 315 000	1 363 000
Revenue	1 287 000	1 245 000	1 315 000	1 363 000
Cost of Goods Sold	0	0	0	0
Salary Costs	314 000	400 000	485 000	398 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	561 000	742 000	996 000	546 000
Operating Profit	726 000	503 000	319 000	817 000
Financial Income	8 000	4 000	6 000	6 000
Financial Costs	111 000	125 000	135 000	150 000
Financial Balance	−103 000	−121 000	−129 000	−144 000
Dividends	0	0	0	0
Net Income	486 000	298 000	148 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 681 000	10 681 000	10 681 000	10 681 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 681 000	10 681 000	10 681 000	10 681 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 681 000	10 681 000	10 681 000	10 681 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	784 000	739 000	765 000	990 000
Total Current Assets	827 000	780 000	831 000	1 222 000
Total Assets	11 508 000	11 461 000	11 512 000	11 903 000
Total Equity	5 834 000	5 348 000	5 050 000	4 902 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 336 000	5 795 000	6 241 000	6 676 000
Creditors	86 000	84 000	19 000	0
Unpaid Taxes	16 000	17 000	24 000	34 000
Dividends	0	0	0	0
Other Current Debt	99 000	133 000	135 000	144 000
Total Current Debt	338 000	318 000	220 000	325 000
Total Equity and Debt	11 508 000	11 461 000	11 512 000	11 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,33 %	5,57 %	2,93 %	10,71 %
Debt-to-Equity Ratio	0,91	1,08	1,24	1,36
Operating Profit Margin	56,41 %	40,4 %	24,26 %	59,94 %
Current Ratio	2,45	2,45	3,78	3,76
Quick Ratio	2,45	2,45	3,78	3,76
Equity Ratio	0,51	0,47	0,44	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %