GUNNAR KARLSEN INVEST AS

1831 ASKIM

Finances

Return on Equity

7,8 %

Current Ratio

9,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	333 000	459 000	−1 684 000	−20 000
Total Assets	4 721 000	4 839 000	4 381 000	6 730 000
Total Equity	4 271 000	4 389 000	4 380 000	6 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	19 000	13 000	7 000
Operating Profit	−16 000	−19 000	−13 000	−7 000
Financial Income	348 000	−895 000	17 000	107 000
Financial Costs	0	−1 370 000	1 688 000	105 000
Financial Balance	348 000	475 000	−1 671 000	2 000
Earnings Before Tax	332 000	456 000	−1 683 000	−4 000
Tax	−1 000	−3 000	1 000	16 000
Net Income	333 000	459 000	−1 684 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	331 000	674 000	2 364 000
Total Current Assets	4 388 000	4 508 000	3 707 000	4 367 000
Total Assets	4 721 000	4 839 000	4 381 000	6 730 000
Total Retained Equity	3 671 000	3 789 000	3 780 000	6 114 000
Total Equity	4 271 000	4 389 000	4 380 000	6 714 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	450 000	450 000	1 000	16 000
Total Equity and Debt	4 721 000	4 839 000	4 381 000	6 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	19 000	13 000	7 000
Operating Profit	−16 000	−19 000	−13 000	−7 000
Financial Income	348 000	−895 000	17 000	107 000
Financial Costs	0	−1 370 000	1 688 000	105 000
Financial Balance	348 000	475 000	−1 671 000	2 000
Dividends	450 000	450 000	0	0
Net Income	333 000	459 000	−1 684 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	329 000	328 000	674 000	2 364 000
Total Fixed Assets	333 000	331 000	674 000	2 364 000
Stock	0	0	0	0
Total Investments	3 217 000	3 060 000	499 000	816 000
Cash, Bank	1 171 000	1 251 000	3 209 000	3 538 000
Total Current Assets	4 388 000	4 508 000	3 707 000	4 367 000
Total Assets	4 721 000	4 839 000	4 381 000	6 730 000
Total Equity	4 271 000	4 389 000	4 380 000	6 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	450 000	450 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	450 000	450 000	1 000	16 000
Total Equity and Debt	4 721 000	4 839 000	4 381 000	6 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,8 %	10,46 %	−38,45 %	−0,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,75	10,02	3 707	272,94
Quick Ratio	9,75	10,02	3 707	272,94
Equity Ratio	0,9	0,91	1	1
Gross Profit Margin	-	-	-	-