FOTBALLSHOP ULLEVAAL STADION AS

0954 OSLO

Finances

Share Ownership

Return on Equity

19,53 %

Current Ratio

15,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	683 000	622 000	1 654 000	3 367 000
Net Income	184 000	3 000	−59 000	90 000
Total Assets	986 000	763 000	892 000	1 309 000
Total Equity	942 000	758 000	756 000	815 000

Income (NOK)	2022	2021	2020	2019
Revenue	683 000	622 000	1 654 000	3 367 000
Expenditure	397 000	302 000	1 660 000	2 962 000
Operating Profit	227 000	1 000	−78 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	227 000	1 000	−78 000	109 000
Tax	44 000	−1 000	−20 000	20 000
Net Income	184 000	3 000	−59 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	287 000	110 000	0	545 000
Total Current Assets	699 000	653 000	892 000	765 000
Total Assets	986 000	763 000	892 000	1 309 000
Total Retained Equity	842 000	658 000	656 000	715 000
Total Equity	942 000	758 000	756 000	815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	5 000	137 000	495 000
Total Equity and Debt	986 000	763 000	892 000	1 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	683 000	622 000	1 654 000	3 367 000
Other Income	0	0	0	0
Revenue	683 000	622 000	1 654 000	3 367 000
Cost of Goods Sold	386 000	266 000	778 000	1 029 000
Salary Costs	−5 000	13 000	371 000	1 189 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	397 000	302 000	1 660 000	2 962 000
Operating Profit	227 000	1 000	−78 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	184 000	3 000	−59 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	287 000	110 000	0	545 000
Total Fixed Assets	287 000	110 000	0	545 000
Stock	0	0	319 000	391 000
Total Investments	0	0	0	0
Cash, Bank	699 000	653 000	554 000	256 000
Total Current Assets	699 000	653 000	892 000	765 000
Total Assets	986 000	763 000	892 000	1 309 000
Total Equity	942 000	758 000	756 000	815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	3 000
Unpaid Taxes	0	3 000	102 000	349 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	31 000	123 000
Total Current Debt	44 000	5 000	137 000	495 000
Total Equity and Debt	986 000	763 000	892 000	1 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,53 %	0,4 %	−7,8 %	11,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,24 %	0,16 %	−4,72 %	3,24 %
Current Ratio	15,89	130,6	6,51	1,55
Quick Ratio	15,89	130,6	−4,9	7,36
Equity Ratio	0,96	0,99	0,85	0,62
Gross Profit Margin	43,48 %	57,23 %	52,96 %	69,44 %