CENTRUMSGÅRDEN AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

9,32 %

Current Ratio

7,13

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 458 000	2 273 000	2 169 000	2 238 000
Net Income	1 358 000	1 047 000	1 109 000	1 218 000
Total Assets	16 352 000	15 120 000	14 055 000	12 959 000
Total Equity	14 565 000	13 907 000	12 981 000	11 871 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 458 000	2 273 000	2 169 000	2 238 000
Expenditure	801 000	971 000	807 000	730 000
Operating Profit	1 657 000	1 302 000	1 361 000	1 507 000
Financial Income	84 000	40 000	61 000	54 000
Financial Costs	0	0	0	0
Financial Balance	84 000	40 000	61 000	54 000
Earnings Before Tax	1 741 000	1 342 000	1 422 000	1 561 000
Tax	383 000	295 000	313 000	343 000
Net Income	1 358 000	1 047 000	1 109 000	1 218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 089 000	8 125 000	8 200 000	8 275 000
Total Current Assets	8 263 000	6 995 000	5 854 000	4 683 000
Total Assets	16 352 000	15 120 000	14 055 000	12 959 000
Total Retained Equity	12 555 000	11 897 000	10 971 000	9 861 000
Total Equity	14 565 000	13 907 000	12 981 000	11 871 000
Total Long-Term Debt	628 000	636 000	648 000	665 000
Total Current Debt	1 159 000	577 000	426 000	423 000
Total Equity and Debt	16 352 000	15 120 000	14 055 000	12 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 132 000	2 032 000	1 992 000	2 055 000
Other Income	326 000	241 000	176 000	183 000
Revenue	2 458 000	2 273 000	2 169 000	2 238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	75 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	801 000	971 000	807 000	730 000
Operating Profit	1 657 000	1 302 000	1 361 000	1 507 000
Financial Income	84 000	40 000	61 000	54 000
Financial Costs	0	0	0	0
Financial Balance	84 000	40 000	61 000	54 000
Dividends	700 000	120 000	0	0
Net Income	1 358 000	1 047 000	1 109 000	1 218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 089 000	8 125 000	8 200 000	8 275 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 089 000	8 125 000	8 200 000	8 275 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 089 000	8 125 000	8 200 000	8 275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 118 000	6 870 000	5 716 000	4 563 000
Total Current Assets	8 263 000	6 995 000	5 854 000	4 683 000
Total Assets	16 352 000	15 120 000	14 055 000	12 959 000
Total Equity	14 565 000	13 907 000	12 981 000	11 871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	628 000	636 000	648 000	665 000
Creditors	3 000	76 000	88 000	25 000
Unpaid Taxes	30 000	30 000	0	18 000
Dividends	700 000	120 000	0	0
Other Current Debt	35 000	43 000	8 000	16 000
Total Current Debt	1 159 000	577 000	426 000	423 000
Total Equity and Debt	16 352 000	15 120 000	14 055 000	12 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,32 %	7,53 %	8,54 %	10,26 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0,06
Operating Profit Margin	67,41 %	57,28 %	62,75 %	67,34 %
Current Ratio	7,13	12,12	13,74	11,07
Quick Ratio	7,13	12,12	13,74	11,07
Equity Ratio	0,89	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %